Switch theme
Sign up to access all valuation multiples
Johnson Health Tech Co Ltd is a producer of fitness equipment. The company operates several brands including Matrix, Vision Fitness, Horizon Fitness, Treo Fitness, and Tempo Fitness. Johnson Health Tech produces equipment for both home and commercial gyms. The firm has four reporting segments which include American, European, Asian, and other. The majority of the revenue derives from the American segment which is In charge of selling cardiovascular equipment and research and development of training equipment in America.
1975
1.3K+
LTM Revenue $1.5B
LTM EBITDA $169M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Johnson Health Tech has a last 12-month revenue of $1.5B and a last 12-month EBITDA of $169M.
In the most recent fiscal year, Johnson Health Tech achieved revenue of $1.4B and an EBITDA of $162M.
Johnson Health Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Johnson Health Tech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $441M | $556M | XXX | XXX | XXX |
| Gross Margin | 38% | 39% | XXX | XXX | XXX |
| EBITDA | $93.9M | $162M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 11% | XXX | XXX | XXX |
| Net Profit | $13.0M | $21.4M | XXX | XXX | XXX |
| Net Margin | 1% | 1% | XXX | XXX | XXX |
| Net Debt | $409M | $346M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Johnson Health Tech's stock price is TWD 177 (or $5).
Johnson Health Tech has current market cap of TWD 53.8B (or $1.6B), and EV of TWD 68.7B (or $2.1B).
See Johnson Health Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1B | $1.6B | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Johnson Health Tech has market cap of $1.6B and EV of $2.1B.
Johnson Health Tech's trades at 1.4x LTM EV/Revenue multiple, and 12.3x LTM EBITDA.
Analysts estimate Johnson Health Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Johnson Health Tech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.1B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 12.8x | XXX | XXX | XXX |
| P/E | 22.2x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 210.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJohnson Health Tech's NTM/LTM revenue growth is 12%
Johnson Health Tech's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Johnson Health Tech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Johnson Health Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Johnson Health Tech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 72% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 44% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Johnson Health Tech acquired XXX companies to date.
Last acquisition by Johnson Health Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . Johnson Health Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Johnson Health Tech founded? | Johnson Health Tech was founded in 1975. |
| Where is Johnson Health Tech headquartered? | Johnson Health Tech is headquartered in Taiwan. |
| How many employees does Johnson Health Tech have? | As of today, Johnson Health Tech has 1.3K+ employees. |
| Who is the CEO of Johnson Health Tech? | Johnson Health Tech's CEO is Mr. Jason Lo. |
| Is Johnson Health Tech publicy listed? | Yes, Johnson Health Tech is a public company listed on TAI. |
| What is the stock symbol of Johnson Health Tech? | Johnson Health Tech trades under 1736 ticker. |
| When did Johnson Health Tech go public? | Johnson Health Tech went public in 2003. |
| Who are competitors of Johnson Health Tech? | Similar companies to Johnson Health Tech include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Johnson Health Tech? | Johnson Health Tech's current market cap is $1.6B |
| What is the current revenue of Johnson Health Tech? | Johnson Health Tech's last 12-month revenue is $1.5B. |
| What is the current EBITDA of Johnson Health Tech? | Johnson Health Tech's last 12-month EBITDA is $169M. |
| What is the current EV/Revenue multiple of Johnson Health Tech? | Current revenue multiple of Johnson Health Tech is 1.4x. |
| What is the current EV/EBITDA multiple of Johnson Health Tech? | Current EBITDA multiple of Johnson Health Tech is 12.3x. |
| What is the current revenue growth of Johnson Health Tech? | Johnson Health Tech revenue growth between 2023 and 2024 was 26%. |
| Is Johnson Health Tech profitable? | Yes, Johnson Health Tech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
