Switch theme
Sign up to access all valuation multiples
Johnson Health Tech Co Ltd is a producer of fitness equipment. The company operates several brands including Matrix, Vision Fitness, Horizon Fitness, Treo Fitness, and Tempo Fitness. Johnson Health Tech produces equipment for both home and commercial gyms. The firm has four reporting segments which include American, European, Asian, and other. The majority of the revenue derives from the American segment which is In charge of selling cardiovascular equipment and research and development of training equipment in America.
1975
1.3K+
LTM Revenue $1.7B
LTM EBITDA $191M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Johnson Health Tech has a last 12-month revenue (LTM) of $1.7B and a last 12-month EBITDA of $191M.
In the most recent fiscal year, Johnson Health Tech achieved revenue of $1.6B and an EBITDA of $179M.
Johnson Health Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Johnson Health Tech valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.7B | XXX | $1.6B | XXX | XXX | XXX |
| Gross Profit | $859M | XXX | $810M | XXX | XXX | XXX |
| Gross Margin | 51% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | $191M | XXX | $179M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $116M | XXX | $113M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $81.2M | XXX | $81.1M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $399M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Johnson Health Tech's stock price is TWD 149 (or $5).
Johnson Health Tech has current market cap of TWD 45.2B (or $1.5B), and EV of TWD 60.5B (or $2.0B).
See Johnson Health Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $1.5B | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Johnson Health Tech has market cap of $1.5B and EV of $2.0B.
Johnson Health Tech's trades at 1.3x EV/Revenue multiple, and 11.3x EV/EBITDA.
Equity research analysts estimate Johnson Health Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Johnson Health Tech has a P/E ratio of 18.6x.
See valuation multiples for Johnson Health Tech and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | 11.3x | XXX | XXX | XXX |
| EV/EBIT | 17.4x | XXX | 17.9x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.6x | XXX | 18.6x | XXX | XXX | XXX |
| EV/FCF | 39.3x | XXX | 185.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJohnson Health Tech's last 12 month revenue growth is 10%
Johnson Health Tech's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.6M for the same period.
Johnson Health Tech's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Johnson Health Tech's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Johnson Health Tech and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 42% | XXX | XXX | XXX |
| Rule of 40 | 18% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Johnson Health Tech acquired XXX companies to date.
Last acquisition by Johnson Health Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . Johnson Health Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Johnson Health Tech founded? | Johnson Health Tech was founded in 1975. |
| Where is Johnson Health Tech headquartered? | Johnson Health Tech is headquartered in Taiwan. |
| How many employees does Johnson Health Tech have? | As of today, Johnson Health Tech has 1.3K+ employees. |
| Who is the CEO of Johnson Health Tech? | Johnson Health Tech's CEO is Mr. Jason Lo. |
| Is Johnson Health Tech publicy listed? | Yes, Johnson Health Tech is a public company listed on TAI. |
| What is the stock symbol of Johnson Health Tech? | Johnson Health Tech trades under 1736 ticker. |
| When did Johnson Health Tech go public? | Johnson Health Tech went public in 2003. |
| Who are competitors of Johnson Health Tech? | Similar companies to Johnson Health Tech include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Johnson Health Tech? | Johnson Health Tech's current market cap is $1.5B |
| What is the current revenue of Johnson Health Tech? | Johnson Health Tech's last 12 months revenue is $1.7B. |
| What is the current revenue growth of Johnson Health Tech? | Johnson Health Tech revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Johnson Health Tech? | Current revenue multiple of Johnson Health Tech is 1.2x. |
| Is Johnson Health Tech profitable? | Yes, Johnson Health Tech is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Johnson Health Tech? | Johnson Health Tech's last 12 months EBITDA is $191M. |
| What is Johnson Health Tech's EBITDA margin? | Johnson Health Tech's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Johnson Health Tech? | Current EBITDA multiple of Johnson Health Tech is 10.6x. |
| What is the current FCF of Johnson Health Tech? | Johnson Health Tech's last 12 months FCF is $51.3M. |
| What is Johnson Health Tech's FCF margin? | Johnson Health Tech's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Johnson Health Tech? | Current FCF multiple of Johnson Health Tech is 39.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
