Johnson Health Tech - Public Comps and Valuation Multiples

Johnson Health Tech Overview

About Johnson Health Tech

Johnson Health Tech Co Ltd is a producer of fitness equipment. The main activities of the company is manufacturing and selling sports equipment, cardio equipment, weight training equipment, and related electronic components.

Founded

1975

HQ

Employees

1.3K+

Website

johnsonfitness.com

Sectors

Sports & Leisure
Fitness & Wellness
SportsTech

Financials

LTM Revenue $1.7B

Last FY EBITDA $170M

EV

$2.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Johnson Health Tech Financials

As of December 2025, Johnson Health Tech reported last 12-month revenue of $1.7B.

In the same period, Johnson Health Tech generated $898M in LTM gross profit and $96.5M in net income.

See Johnson Health Tech valuation multiples based on analyst estimates

Johnson Health Tech P&L

In the most recent fiscal year, Johnson Health Tech reported revenue of $1.5B and EBITDA of $170M.

Johnson Health Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Johnson Health Tech valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$1.7B	XXX	$1.5B	XXX	XXX	XXX
Gross Profit	$898M	XXX	$771M	XXX	XXX	XXX
Gross Margin	52%	XXX	51%	XXX	XXX	XXX
EBITDA	n/a	XXX	$170M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBIT	$137M	XXX	$108M	XXX	XXX	XXX
EBIT Margin	8%	XXX	7%	XXX	XXX	XXX
Net Profit	$96.5M	XXX	$77.2M	XXX	XXX	XXX
Net Margin	6%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$380M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Johnson Health Tech including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.7B. In the most recent fiscal year, Johnson Health Tech achieved $1.5B in revenue and $170M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$1.7B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$898M	Analyst estimates available to subscribers	$771M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	52.0% gross margin	Analyst estimates available to subscribers	50.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$170M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	11.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$137M	Analyst estimates available to subscribers	$108M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.9% EBIT margin	Analyst estimates available to subscribers	7.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$96.5M	Analyst estimates available to subscribers	$77.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.6% net profit margin	Analyst estimates available to subscribers	5.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$380M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Johnson Health Tech

This financial data table provides comprehensive performance metrics for Johnson Health Tech, a company based in Taiwan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Johnson Health Tech generated $1.7B in revenue over the last twelve months.
Gross profit for the last twelve months was $898M.
Net income over the last twelve months reached $96.5M.

Fiscal Year Performance

In the most recent fiscal year, Johnson Health Tech reported $1.5B in total revenue.
Fiscal year EBITDA was $170M.
The company maintained a gross profit margin of 50.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.2%.
Net profit margin reached 5.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Johnson Health Tech. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Johnson Health Tech Stock Performance

Johnson Health Tech has current market cap of TWD 48.7B (or $1.5B), and EV of TWD 65.8B (or $2.1B).

Market Cap Evolution

Johnson Health Tech Stock Data

As of January 16, 2026, Johnson Health Tech's stock price is TWD 160 (or $5).

See Johnson Health Tech trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.1B	$1.5B	XXX	XXX	XXX	XXX	$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Johnson Health Tech Valuation Multiples

Johnson Health Tech's trades at 1.2x EV/Revenue multiple, and 12.3x EV/EBITDA.

See valuation multiples for Johnson Health Tech and 15K+ public comps

Johnson Health Tech Financial Valuation Multiples

As of January 16, 2026, Johnson Health Tech has market cap of $1.5B and EV of $2.1B.

Equity research analysts estimate Johnson Health Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Johnson Health Tech has a P/E ratio of 16.0x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV (current)	$2.1B	XXX	$2.1B	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	12.3x	XXX	XXX	XXX
EV/EBIT	15.2x	XXX	15.2x	XXX	XXX	XXX
EV/Gross Profit	2.3x	XXX	n/a	XXX	XXX	XXX
P/E	16.0x	XXX	16.0x	XXX	XXX	XXX
EV/FCF	19.1x	XXX	19.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Johnson Health Tech Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Johnson Health Tech Margins & Growth Rates

Johnson Health Tech's last 12 month revenue growth is 10%

Johnson Health Tech's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.5M for the same period.

Johnson Health Tech's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Johnson Health Tech's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Johnson Health Tech and other 15K+ public comps

Johnson Health Tech Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	10%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	19%	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	22%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	44%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial