Switch theme
Sign up to access all valuation multiples
Clarus Corp is a designer, developer, manufacturer, and distributor of outdoor equipment and lifestyle products focused on the climb, ski, mountain, sport, and skincare markets. The company operates through the Outdoor segment, which includes Black Diamond Equipment and PIEPS, is a world-wide leader in designing, manufacturing, and marketing outdoor engineered equipment and apparel for climbing, mountaineering, trail running, backpacking, skiing, and a wide range of other year-round outdoor recreation activities. The Adventure segment, which includes Rhino-Rack, MAXTRAX and TRED, is a manufacturer of engineered automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards and accessories in Australia and New Zealand and United States.
1991
470
LTM Revenue $259M
LTM EBITDA $7.3M
$97.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Clarus has a last 12-month revenue (LTM) of $259M and a last 12-month EBITDA of $7.3M.
In the most recent fiscal year, Clarus achieved revenue of $264M and an EBITDA of -$9.4M.
Clarus expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Clarus valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $259M | XXX | $264M | XXX | XXX | XXX |
| Gross Profit | $94.0M | XXX | $92.6M | XXX | XXX | XXX |
| Gross Margin | 36% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $7.3M | XXX | -$9.4M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| EBIT | -$32.9M | XXX | -$23.2M | XXX | XXX | XXX |
| EBIT Margin | -13% | XXX | -9% | XXX | XXX | XXX |
| Net Profit | -$34.5M | XXX | -$52.3M | XXX | XXX | XXX |
| Net Margin | -13% | XXX | -20% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Clarus's stock price is $3.
Clarus has current market cap of $122M, and EV of $97.2M.
See Clarus trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $97.2M | $122M | XXX | XXX | XXX | XXX | $-1.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Clarus has market cap of $122M and EV of $97.2M.
Clarus's trades at 0.4x EV/Revenue multiple, and -10.4x EV/EBITDA.
Equity research analysts estimate Clarus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Clarus has a P/E ratio of -3.5x.
See valuation multiples for Clarus and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $122M | XXX | $122M | XXX | XXX | XXX |
| EV (current) | $97.2M | XXX | $97.2M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.3x | XXX | -10.4x | XXX | XXX | XXX |
| EV/EBIT | -3.0x | XXX | -4.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.5x | XXX | -2.3x | XXX | XXX | XXX |
| EV/FCF | -15.9x | XXX | -6.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialClarus's last 12 month revenue growth is 0%
Clarus's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Clarus's rule of 40 is 0% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Clarus's rule of X is 2% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Clarus and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | 131% | XXX | XXX | XXX |
| Rule of 40 | 0% | XXX | -4% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 2% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Cambuci | XXX | XXX | XXX | XXX | XXX | XXX |
| Knaus Tabbert | XXX | XXX | XXX | XXX | XXX | XXX |
| Alumexx | XXX | XXX | XXX | XXX | XXX | XXX |
| HanseYachts | XXX | XXX | XXX | XXX | XXX | XXX |
| Harvia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Clarus acquired XXX companies to date.
Last acquisition by Clarus was XXXXXXXX, XXXXX XXXXX XXXXXX . Clarus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Clarus founded? | Clarus was founded in 1991. |
| Where is Clarus headquartered? | Clarus is headquartered in United States of America. |
| How many employees does Clarus have? | As of today, Clarus has 470 employees. |
| Who is the CEO of Clarus? | Clarus's CEO is Mr. Warren B. Kanders. |
| Is Clarus publicy listed? | Yes, Clarus is a public company listed on NAS. |
| What is the stock symbol of Clarus? | Clarus trades under CLAR ticker. |
| When did Clarus go public? | Clarus went public in 1998. |
| Who are competitors of Clarus? | Similar companies to Clarus include e.g. Cambuci, Knaus Tabbert, Alumexx, HanseYachts. |
| What is the current market cap of Clarus? | Clarus's current market cap is $122M |
| What is the current revenue of Clarus? | Clarus's last 12 months revenue is $259M. |
| What is the current revenue growth of Clarus? | Clarus revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Clarus? | Current revenue multiple of Clarus is 0.4x. |
| Is Clarus profitable? | Yes, Clarus is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Clarus? | Clarus's last 12 months EBITDA is $7.3M. |
| What is Clarus's EBITDA margin? | Clarus's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Clarus? | Current EBITDA multiple of Clarus is 13.3x. |
| What is the current FCF of Clarus? | Clarus's last 12 months FCF is -$6.1M. |
| What is Clarus's FCF margin? | Clarus's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of Clarus? | Current FCF multiple of Clarus is -15.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
