G-devs Valuation Multiples

G-devs is valued at $669K as of November 2026, a 4.9x revenue multiple. In the last fiscal year, G-devs revenue was $137K and G-devs EBITDA was ($227K).

G-devs Overview

About G-devs

G-devs SA engaged in developing and publishing video games, focusing on creating engaging and immersive experiences. The company’s portfolio includes titles such as ORC Warchief, Rich Dad Simulator, Anonymous Hacker Simulator, Nethack, Perseus: Titan Slayer, and others.


Founded

2020

HQ

Poland

Employees

N/A

Website

g-devs.com

Financials (Last FY)

Revenue: $137K
EBITDA: ($227K)

EV

$666K

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

G-devs Financials

G-devs reported last fiscal year revenue of $137K and negative EBITDA of ($227K).

In the same fiscal year, G-devs generated $168K in gross profit, ($227K) in EBITDA losses, and had net loss of ($234K).


G-devs P&L

In the most recent fiscal year, G-devs reported revenue of $137K and EBITDA of ($227K).

G-devs is unprofitable as of last fiscal year, with gross margin of 123%, EBITDA margin of (166%), and net margin of (171%).

See analyst estimates for G-devs
Last FY202320242025202620272028
Revenue$137K$106K$396K$137K
Gross Profit$168K$175K$410K$168K
Gross Margin123%165%104%123%
EBITDA($227K)$13K$65K($227K)
EBITDA Margin(166%)13%17%(166%)
EBIT Margin(30%)17%16%(30%)
Net Profit($234K)$10K$59K($234K)
Net Margin(171%)9%15%(171%)
Net Debt$5K---

Financial data powered by Morningstar, Inc.

G-devs Stock Performance

G-devs has current market cap of $669K, and enterprise value of $666K.

Market Cap Evolution


G-devs' stock price is $0.63.

G-devs share price decreased by 8.2% in the last 30 days, and increased by 0.1% in the last year.

G-devs has an EPS (earnings per share) of $-0.22.

See more trading valuation data for G-devs
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$666K$669K-1.9%-8.2%-49.7%0.1%$-0.22

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

G-devs Valuation Multiples

G-devs trades at 4.9x EV/Revenue multiple, and (2.9x) EV/EBITDA.

See NTM and 2027E valuation multiples for G-devs

G-devs Financial Valuation Multiples

As of November 6, 2026, G-devs has market cap of $669K and EV of $666K.

G-devs has a P/E ratio of (2.9x).

Last FY202320242025202620272028
EV/Revenue4.9x6.3x1.7x4.9x
EV/EBITDA(2.9x)49.4x10.2x(2.9x)
EV/EBIT(16.2x)37.0x10.5x(16.2x)
EV/Gross Profit4.0x3.8x1.6x4.0x
P/E(2.9x)70.3x11.3x(2.9x)
EV/FCF(4.8x)(28.4x)5.8x(4.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified G-devs Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

G-devs Margins & Growth Rates

In the most recent fiscal year, G-devs reported gross margin of 123%, EBITDA margin of (166%), and net margin of (171%).

See estimated margins and future growth rates for G-devs

G-devs Margins

Last FY20242025202720282029
Gross Margin123%104%123%
EBITDA Margin(166%)17%(166%)
EBIT Margin(30%)16%(30%)
Net Margin(171%)15%(171%)
FCF Margin(100%)29%(100%)

G-devs Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth275%(65%)
Gross Profit Growth134%(59%)
EBITDA Growth385%(447%)
EBIT Growth252%(165%)
Net Profit Growth524%(493%)
FCF Growth(591%)(219%)

Data powered by FactSet, Inc. and Morningstar, Inc.

G-devs Operational KPIs

Access forward-looking KPIs for G-devs
Last FY202320242025202620272028
Opex to Revenue153%148%88%153%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

G-devs Competitors

G-devs competitors include Madnetic Games, Gold Town Games, Demolish Games, Uf Games, Windlands Interactive, True Games Syndicate, Duality, TrustBTC, Consoleway and Madmind Studio.

Most G-devs public comparables operate across Gaming - Console & PC and Gaming - Mobile.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Madnetic Games$337K($115K)1.9x-(5.6x)-
Gold Town Games$1M$794K0.9x-1.4x-
Demolish Games$103K($245K)5.8x-(2.4x)-
Uf Games$121K($185K)5.0x-(3.2x)-
Windlands Interactive$30K($490K)17.3x-(1.1x)-
True Games Syndicate$13K($780K)80.2x-(1.3x)-
Duality$373K($131K)1.5x-(4.2x)-
TrustBTC$383K($167K)1.3x-(2.9x)-

This data is available for Pro users. Sign up to see all G-devs competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About G-devs

See public comps similar to G-devs

Lists including G-devs

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial