Switch theme
Sign up to access all valuation multiples
G-devs SA engaged in developing and publishing video games, focusing on creating engaging and immersive experiences. The company’s portfolio includes titles such as ORC Warchief, Rich Dad Simulator, Anonymous Hacker Simulator, Nethack, Perseus: Titan Slayer, and others.
2020
n/a
Last FY Revenue $0.4M
Last FY EBITDA $0.1M
$0.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, G-devs achieved revenue of $0.4M and an EBITDA of $0.1M.
G-devs expects next 12-month revenue of XXX and NTM EBITDA of XXX
See G-devs valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $0.4M | XXX | XXX | XXX |
| Gross Profit | XXX | $0.4M | XXX | XXX | XXX |
| Gross Margin | XXX | 104% | XXX | XXX | XXX |
| EBITDA | XXX | $0.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 17% | XXX | XXX | XXX |
| EBIT | XXX | $0.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | 16% | XXX | XXX | XXX |
| Net Profit | XXX | $0.1M | XXX | XXX | XXX |
| Net Margin | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, G-devs's stock price is PLN 3 (or $1).
G-devs has current market cap of PLN 3.5M (or $0.9M), and EV of PLN 3.0M (or $0.8M).
See G-devs trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $0.8M | $0.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, G-devs has market cap of $0.9M and EV of $0.8M.
G-devs's trades at 2.0x EV/Revenue multiple, and 12.4x EV/EBITDA.
Equity research analysts estimate G-devs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
G-devs's P/E ratio is not available.
See valuation multiples for G-devs and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $0.9M | XXX | $0.9M | XXX | XXX | XXX |
| EV (current) | $0.8M | XXX | $0.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 12.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 12.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 15.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 7.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialG-devs's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
G-devs's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
G-devs's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for G-devs and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
G-devs acquired XXX companies to date.
Last acquisition by G-devs was XXXXXXXX, XXXXX XXXXX XXXXXX . G-devs acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was G-devs founded? | G-devs was founded in 2020. |
| Where is G-devs headquartered? | G-devs is headquartered in Poland. |
| Is G-devs publicy listed? | Yes, G-devs is a public company listed on WAR. |
| What is the stock symbol of G-devs? | G-devs trades under GDS ticker. |
| When did G-devs go public? | G-devs went public in 2024. |
| Who are competitors of G-devs? | Similar companies to G-devs include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of G-devs? | G-devs's current market cap is $0.9M |
| Is G-devs profitable? | Yes, G-devs is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
