Switch theme
Sign up to access all valuation multiples
Beno TNR Inc Formerly Benoholdings Inc, provides online gaming services. It develops and publishes mobile and online games. Its gaming products include Fox, Reverse D, Dragon spear, Bloody battle, Arcane. Mobile games include Covet the world: remaster, I Love three kingdoms, and Dark Eden M.
2001
n/a
LTM Revenue n/a
LTM EBITDA n/a
$13.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Beno TNR has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Beno TNR achieved revenue of $17.2M and an EBITDA of $1.6M.
Beno TNR expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Beno TNR valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.8M | $17.2M | XXX | XXX | XXX |
| Gross Profit | $4.0M | $2.2M | XXX | XXX | XXX |
| Gross Margin | 59% | 13% | XXX | XXX | XXX |
| EBITDA | -$1.9M | $1.6M | XXX | XXX | XXX |
| EBITDA Margin | -28% | 9% | XXX | XXX | XXX |
| Net Profit | -$14.9M | -$5.4M | XXX | XXX | XXX |
| Net Margin | -220% | -31% | XXX | XXX | XXX |
| Net Debt | n/a | $9.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Beno TNR's stock price is KRW 1719 (or $1).
Beno TNR has current market cap of KRW 55.7B (or $38.0M), and EV of KRW 20.1B (or $13.7M).
See Beno TNR trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.7M | $38.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Beno TNR has market cap of $38.0M and EV of $13.7M.
Beno TNR's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Beno TNR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Beno TNR and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.7M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | XXX | XXX |
| P/E | -16.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBeno TNR's NTM/LTM revenue growth is n/a
Beno TNR's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Beno TNR's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Beno TNR's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Beno TNR and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 155% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -183% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 53% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Beno TNR acquired XXX companies to date.
Last acquisition by Beno TNR was XXXXXXXX, XXXXX XXXXX XXXXXX . Beno TNR acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Beno TNR founded? | Beno TNR was founded in 2001. |
| Where is Beno TNR headquartered? | Beno TNR is headquartered in South Korea. |
| Is Beno TNR publicy listed? | Yes, Beno TNR is a public company listed on KRX. |
| What is the stock symbol of Beno TNR? | Beno TNR trades under 206400 ticker. |
| When did Beno TNR go public? | Beno TNR went public in 2014. |
| Who are competitors of Beno TNR? | Similar companies to Beno TNR include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Beno TNR? | Beno TNR's current market cap is $38.0M |
| What is the current revenue growth of Beno TNR? | Beno TNR revenue growth between 2023 and 2024 was 155%. |
| Is Beno TNR profitable? | Yes, Beno TNR is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
