Switch theme
Sign up to access all valuation multiples
Jumpgate AB is an independent gaming group that includes the Visby-based gaming studio Tableflip Entertainment as well as Hamburg-based Tivola Games and gameXcite. The group produces and locates its own games and develops games and other digital products on behalf of external companies. Its companies have established collaborations with strong industry partners and exciting product portfolios with great potential. The group operates in the global market, distributes its games worldwide and has a large international network.
2011
15
LTM Revenue $7.0M
LTM EBITDA $0.1M
$1.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jumpgate has a last 12-month revenue (LTM) of $7.0M and a last 12-month EBITDA of $0.1M.
In the most recent fiscal year, Jumpgate achieved revenue of $7.0M and an EBITDA of -$0.3M.
Jumpgate expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jumpgate valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.0M | XXX | $7.0M | XXX | XXX | XXX |
| Gross Profit | $7.0M | XXX | $5.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 71% | XXX | XXX | XXX |
| EBITDA | $0.1M | XXX | -$0.3M | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| EBIT | -$0.3M | XXX | -$1.1M | XXX | XXX | XXX |
| EBIT Margin | -5% | XXX | -16% | XXX | XXX | XXX |
| Net Profit | -$1.1M | XXX | -$1.8M | XXX | XXX | XXX |
| Net Margin | -15% | XXX | -26% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Jumpgate's stock price is SEK 2 (or $0).
Jumpgate has current market cap of SEK 20.8M (or $2.1M), and EV of SEK 17.9M (or $1.8M).
See Jumpgate trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8M | $2.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Jumpgate has market cap of $2.1M and EV of $1.8M.
Jumpgate's trades at 0.3x EV/Revenue multiple, and -5.9x EV/EBITDA.
Equity research analysts estimate Jumpgate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Jumpgate has a P/E ratio of -2.0x.
See valuation multiples for Jumpgate and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.1M | XXX | $2.1M | XXX | XXX | XXX |
| EV (current) | $1.8M | XXX | $1.8M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 17.3x | XXX | -5.9x | XXX | XXX | XXX |
| EV/EBIT | -5.3x | XXX | -1.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.0x | XXX | -1.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -0.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJumpgate's last 12 month revenue growth is 8%
Jumpgate's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Jumpgate's rule of 40 is -15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Jumpgate's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Jumpgate and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Growth | 797% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -15% | XXX | 4% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 87% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jumpgate acquired XXX companies to date.
Last acquisition by Jumpgate was XXXXXXXX, XXXXX XXXXX XXXXXX . Jumpgate acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Jumpgate founded? | Jumpgate was founded in 2011. |
| Where is Jumpgate headquartered? | Jumpgate is headquartered in Sweden. |
| How many employees does Jumpgate have? | As of today, Jumpgate has 15 employees. |
| Is Jumpgate publicy listed? | Yes, Jumpgate is a public company listed on NGM. |
| What is the stock symbol of Jumpgate? | Jumpgate trades under GATE ticker. |
| When did Jumpgate go public? | Jumpgate went public in 2016. |
| Who are competitors of Jumpgate? | Similar companies to Jumpgate include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of Jumpgate? | Jumpgate's current market cap is $2.1M |
| What is the current revenue of Jumpgate? | Jumpgate's last 12 months revenue is $7.0M. |
| What is the current revenue growth of Jumpgate? | Jumpgate revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Jumpgate? | Current revenue multiple of Jumpgate is 0.3x. |
| Is Jumpgate profitable? | Yes, Jumpgate is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Jumpgate? | Jumpgate's last 12 months EBITDA is $0.1M. |
| What is Jumpgate's EBITDA margin? | Jumpgate's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of Jumpgate? | Current EBITDA multiple of Jumpgate is 17.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
