Proprietary AI analyst is now available

Jumpgate Valuation Multiples

Discover Jumpgate's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like ITOXI, Sheepyard, Red Square Games, World Chess and more.

Jumpgate Overview

About Jumpgate

Jumpgate AB is an independent gaming group that includes the Visby-based gaming studio Tableflip Entertainment as well as Hamburg-based Tivola Games and gameXcite. The group produces and locates its own games and develops games and other digital products on behalf of external companies. Its companies have established collaborations with strong industry partners and exciting product portfolios with great potential. The group operates in the global market, distributes its games worldwide and has a large international network.


Founded

2011

HQ

Sweden

Employees

15

Financials (FY)

Revenue: $5M
EBITDA: ($1M)

EV

$3M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Jumpgate Financials

Jumpgate reported last fiscal year revenue of $5M and negative EBITDA of ($1M).

In the same fiscal year, Jumpgate generated $3M in gross profit, ($1M) in EBITDA losses, and had net loss of ($2M).


Jumpgate P&L

In the most recent fiscal year, Jumpgate reported revenue of $5M and EBITDA of ($1M).

Jumpgate is unprofitable as of last fiscal year, with gross margin of 56%, EBITDA margin of (33%), and net margin of (52%).

See analyst estimates for Jumpgate
Last FY202320242025202620272028
Revenue$5M$6M$7M$5M
Gross Profit$3M$5M$5M$3M
Gross Margin56%90%71%56%
EBITDA($1M)($1M)($323K)($1M)
EBITDA Margin(33%)(23%)(4%)(33%)
EBIT Margin(41%)(57%)(16%)(41%)
Net Profit($2M)($4M)($2M)($2M)
Net Margin(52%)(68%)(26%)(52%)

Financial data powered by Morningstar, Inc.

Jumpgate Stock Performance

Jumpgate has current market cap of $3M, and enterprise value of $3M.

Market Cap Evolution


Jumpgate's stock price is $0.21.

Jumpgate share price decreased by 0.3% in the last 30 days, and increased by 18.5% in the last year.

Jumpgate has an EPS (earnings per share) of $-0.16.

See more trading valuation data for Jumpgate
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3M$3M-3.8%-0.3%-12.2%18.5%$-0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Jumpgate Valuation Multiples

Jumpgate trades at 0.6x EV/Revenue multiple, and (1.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for Jumpgate

Jumpgate Financial Valuation Multiples

As of June 5, 2026, Jumpgate has market cap of $3M and EV of $3M.

Jumpgate has a P/E ratio of (1.3x).

Last FY202320242025202620272028
EV/Revenue0.6x0.5x0.4x0.6x
EV/EBITDA(1.8x)(2.1x)(8.4x)(1.8x)
EV/EBIT(1.5x)(0.9x)(2.3x)(1.5x)
EV/Gross Profit1.1x0.5x0.5x1.1x
P/E(1.3x)(0.8x)(1.6x)(1.3x)
EV/FCF(1.8x)1.1x(0.6x)(1.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Jumpgate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Jumpgate Margins & Growth Rates

In the most recent fiscal year, Jumpgate reported gross margin of 56%, EBITDA margin of (33%), and net margin of (52%).

See estimated margins and future growth rates for Jumpgate

Jumpgate Margins

Last FY20242025202720282029
Gross Margin56%71%56%
EBITDA Margin(33%)(4%)(33%)
EBIT Margin(41%)(16%)(41%)
Net Margin(52%)(26%)(52%)
FCF Margin(33%)(60%)(33%)

Jumpgate Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth31%(38%)
Gross Profit Growth3%(51%)
EBITDA Growth(75%)359%
EBIT Growth(63%)56%
Net Profit Growth(49%)24%
FCF Growth(276%)(66%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Jumpgate Operational KPIs

Jumpgate's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Access forward-looking KPIs for Jumpgate
Last FY202320242025202620272028
Revenue per Employee$0.3M---
Opex per Employee$0.3M---
Opex to Revenue97%147%87%97%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Jumpgate Competitors

Jumpgate competitors include ITOXI, Sheepyard, Red Square Games, World Chess, Varsav Game Studios, Road Studio, Ovid Works, Incuvo, Qiiwi Games and Pyramid Games.

Most Jumpgate public comparables operate across Gaming - Console & PC and Gaming - Mobile.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
ITOXI1.0x-(1.4x)-
Sheepyard3.9x-(2.0x)-
Red Square Games4.3x-(110.3x)-
World Chess1.4x-(1.5x)-
Varsav Game Studios6.8x-17.0x-
Road Studio7.6x-6.9x-
Ovid Works5.2x-(51.6x)-
Incuvo0.3x-(8.8x)-

This data is available for Pro users. Sign up to see all Jumpgate competitors and their valuation data.

Start Free Trial

Acquisitions by Jumpgate

Jumpgate has acquired 1 company to date.

Last acquisition by Jumpgate was on April 5th 2023. Jumpgate acquired NUKKLEAR for $7M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Jumpgate

NUKKLEAR
Description
NUKKLEAR is a Stockholm-based game development studio specializing in AAA titles for PC, consoles, and mobile platforms. The studio delivers high-fidelity digital content including multiplayer shooters and narrative-driven adventures, with notable releases like Shadow Tactics: Blades of the Shogun and upcoming projects leveraging Unreal Engine 5. Founded in 2010, NUKKLEAR collaborates with publishers such as Daedalic Entertainment and maintains a team focused on immersive online media experiences.
HQ CountryGermany
HQ City
Hanover
Deal Date5 Apr 2023
Valuation$7M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Jumpgate acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Jumpgate

When was Jumpgate founded?Jumpgate was founded in 2011.
Where is Jumpgate headquartered?Jumpgate is headquartered in Sweden.
How many employees does Jumpgate have?As of today, Jumpgate has over 15 employees.
Is Jumpgate publicly listed?Yes, Jumpgate is a public company listed on Nasdaq Global Market.
What is the stock symbol of Jumpgate?Jumpgate trades under GATE ticker.
When did Jumpgate go public?Jumpgate went public in 2016.
Who are competitors of Jumpgate?Jumpgate main competitors include ITOXI, Sheepyard, Red Square Games, World Chess, Varsav Game Studios, Road Studio, Ovid Works, Incuvo, Qiiwi Games, Pyramid Games.
What is the current market cap of Jumpgate?Jumpgate's current market cap is $3M.
What is the current revenue of Jumpgate?Jumpgate's last fiscal year revenue is $5M.
What is the current EV/Revenue multiple of Jumpgate?Current revenue multiple of Jumpgate is 0.6x.
Is Jumpgate profitable?No, Jumpgate is not profitable.
How many companies Jumpgate has acquired to date?As of June 2026, Jumpgate has acquired 1 company.
What was the largest acquisition by Jumpgate?$7M acquisition of NUKKLEAR on 5th April 2023 was the largest M&A Jumpgate has done to date.
What companies Jumpgate acquired?Jumpgate acquired NUKKLEAR.
In how many companies Jumpgate has invested to date?Jumpgate hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Jumpgate

Lists including Jumpgate

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial