Switch theme
Sign up to access all valuation multiples
Ghost Studio Co Ltd is a global leading entertainment company that produces games, webtoons, dramas and movies. It produces mobile/PC games such as casual games and casual slots and covers all over the world.
2017
120
LTM Revenue n/a
LTM EBITDA n/a
$19.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ghost Studio has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Ghost Studio achieved revenue of $58.4M and an EBITDA of $10.8M.
Ghost Studio expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ghost Studio valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $67.5M | $58.4M | XXX | XXX | XXX |
| Gross Profit | $44.5M | $41.1M | XXX | XXX | XXX |
| Gross Margin | 66% | 70% | XXX | XXX | XXX |
| EBITDA | $19.6M | $10.8M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 18% | XXX | XXX | XXX |
| Net Profit | $17.6M | $15.0M | XXX | XXX | XXX |
| Net Margin | 26% | 26% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ghost Studio's stock price is KRW 7170 (or $5).
Ghost Studio has current market cap of KRW 93.3B (or $63.6M), and EV of KRW 28.2B (or $19.2M).
See Ghost Studio trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.2M | $63.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ghost Studio has market cap of $63.6M and EV of $19.2M.
Ghost Studio's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Ghost Studio's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ghost Studio and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $19.2M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 1.8x | XXX | XXX | XXX |
| P/E | 10.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 1.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGhost Studio's NTM/LTM revenue growth is n/a
Ghost Studio's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Ghost Studio's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ghost Studio's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ghost Studio and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -45% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ghost Studio acquired XXX companies to date.
Last acquisition by Ghost Studio was XXXXXXXX, XXXXX XXXXX XXXXXX . Ghost Studio acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ghost Studio founded? | Ghost Studio was founded in 2017. |
| Where is Ghost Studio headquartered? | Ghost Studio is headquartered in South Korea. |
| How many employees does Ghost Studio have? | As of today, Ghost Studio has 120 employees. |
| Is Ghost Studio publicy listed? | Yes, Ghost Studio is a public company listed on KRX. |
| What is the stock symbol of Ghost Studio? | Ghost Studio trades under 950190 ticker. |
| When did Ghost Studio go public? | Ghost Studio went public in 2019. |
| Who are competitors of Ghost Studio? | Similar companies to Ghost Studio include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Ghost Studio? | Ghost Studio's current market cap is $63.6M |
| What is the current revenue growth of Ghost Studio? | Ghost Studio revenue growth between 2023 and 2024 was -14%. |
| Is Ghost Studio profitable? | Yes, Ghost Studio is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
