Switch theme
Sign up to access all valuation multiples
Ghost Studio Co Ltd is a global leading entertainment company that produces games, webtoons, dramas and movies. It produces mobile/PC games such as casual games and casual slots and covers all over the world.
2017
120
Last FY Revenue $62.3M
Last FY EBITDA $11.5M
$24.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Ghost Studio achieved revenue of $62.3M and an EBITDA of $11.5M.
Ghost Studio expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ghost Studio valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $62.3M | XXX | XXX | XXX |
| Gross Profit | XXX | $31.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 51% | XXX | XXX | XXX |
| EBITDA | XXX | $11.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 18% | XXX | XXX | XXX |
| EBIT | XXX | $11.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | 18% | XXX | XXX | XXX |
| Net Profit | XXX | $6.2M | XXX | XXX | XXX |
| Net Margin | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Ghost Studio's stock price is KRW 8000 (or $6).
Ghost Studio has current market cap of KRW 104B (or $75.7M), and EV of KRW 34.1B (or $24.8M).
See Ghost Studio trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.8M | $75.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Ghost Studio has market cap of $75.7M and EV of $24.8M.
Ghost Studio's trades at 0.4x EV/Revenue multiple, and 2.2x EV/EBITDA.
Equity research analysts estimate Ghost Studio's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ghost Studio's P/E ratio is not available.
See valuation multiples for Ghost Studio and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $75.7M | XXX | $75.7M | XXX | XXX | XXX |
| EV (current) | $24.8M | XXX | $24.8M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 2.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 12.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 1.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGhost Studio's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Ghost Studio's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ghost Studio's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Ghost Studio and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| Remedy Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Boyaa Interactive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ghost Studio acquired XXX companies to date.
Last acquisition by Ghost Studio was XXXXXXXX, XXXXX XXXXX XXXXXX . Ghost Studio acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Ghost Studio founded? | Ghost Studio was founded in 2017. |
| Where is Ghost Studio headquartered? | Ghost Studio is headquartered in South Korea. |
| How many employees does Ghost Studio have? | As of today, Ghost Studio has 120 employees. |
| Is Ghost Studio publicy listed? | Yes, Ghost Studio is a public company listed on KRX. |
| What is the stock symbol of Ghost Studio? | Ghost Studio trades under 950190 ticker. |
| When did Ghost Studio go public? | Ghost Studio went public in 2019. |
| Who are competitors of Ghost Studio? | Similar companies to Ghost Studio include e.g. Azerion Group, PlaySide Studios, Trophy Games, Remedy Entertainment. |
| What is the current market cap of Ghost Studio? | Ghost Studio's current market cap is $75.7M |
| Is Ghost Studio profitable? | Yes, Ghost Studio is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
