Switch theme
Sign up to access all valuation multiples
CAVE Interactive Co Ltd is a game creator. It is engaged in business such as mobile entertainment, content media and entertainment marketing, business planning, production management. It provides mobile media entertainment content. It develops music, social media applications, and online games, arcade video games such as deathsmiles, espagaluda, dodonpachi resurrection and shin megami.
1994
98
LTM Revenue $10.4M
LTM EBITDA n/a
$9.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CAVE Interactive has a last 12-month revenue of $10.4M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, CAVE Interactive achieved revenue of $81.6M and an EBITDA of $14.1M.
CAVE Interactive expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CAVE Interactive valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $46.3M | $81.6M | XXX | XXX | XXX |
| Gross Profit | $4.5M | $23.2M | XXX | XXX | XXX |
| Gross Margin | 10% | 28% | XXX | XXX | XXX |
| EBITDA | $19.7M | $14.1M | XXX | XXX | XXX |
| EBITDA Margin | 43% | 17% | XXX | XXX | XXX |
| Net Profit | -$6.2M | $17.1M | XXX | XXX | XXX |
| Net Margin | -13% | 21% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 21, 2025, CAVE Interactive's stock price is JPY 916 (or $6).
CAVE Interactive has current market cap of JPY 5.5B (or $36.7M), and EV of JPY 1.4B (or $9.3M).
See CAVE Interactive trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9.3M | $36.7M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 21, 2025, CAVE Interactive has market cap of $36.7M and EV of $9.3M.
CAVE Interactive's trades at 0.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate CAVE Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CAVE Interactive and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $9.3M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCAVE Interactive's NTM/LTM revenue growth is -100%
CAVE Interactive's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, CAVE Interactive's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CAVE Interactive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CAVE Interactive and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 76% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CAVE Interactive acquired XXX companies to date.
Last acquisition by CAVE Interactive was XXXXXXXX, XXXXX XXXXX XXXXXX . CAVE Interactive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CAVE Interactive founded? | CAVE Interactive was founded in 1994. |
| Where is CAVE Interactive headquartered? | CAVE Interactive is headquartered in Japan. |
| How many employees does CAVE Interactive have? | As of today, CAVE Interactive has 98 employees. |
| Is CAVE Interactive publicy listed? | Yes, CAVE Interactive is a public company listed on TKS. |
| What is the stock symbol of CAVE Interactive? | CAVE Interactive trades under 3760 ticker. |
| When did CAVE Interactive go public? | CAVE Interactive went public in 2004. |
| Who are competitors of CAVE Interactive? | Similar companies to CAVE Interactive include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of CAVE Interactive? | CAVE Interactive's current market cap is $36.7M |
| What is the current revenue of CAVE Interactive? | CAVE Interactive's last 12-month revenue is $10.4M. |
| What is the current EV/Revenue multiple of CAVE Interactive? | Current revenue multiple of CAVE Interactive is 0.9x. |
| What is the current revenue growth of CAVE Interactive? | CAVE Interactive revenue growth between 2023 and 2024 was 76%. |
| Is CAVE Interactive profitable? | Yes, CAVE Interactive is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
