Switch theme
Sign up to access all valuation multiples
EMB Mission Bound AB predominantly operates in the gaming industry, delivering digital entertainment through a fully integrated value chain, offering games, platform technology, and comprehensive operator solutions. The company's offerings include slot game development, platform development, white label solutions, game content aggregation, payment solutions, digital marketing services, and UI/UX design. Its games are available through direct or indirect integration with operators or via distribution partners who have integrated their licensed platforms. The company has one reportable segment, being the development of online gaming technology. Geographically, it derives maximum revenue from Asia and the rest from other regions.
2019
101
LTM Revenue $11.7M
LTM EBITDA $1.6M
$16.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
EMB Mission Bound has a last 12-month revenue (LTM) of $11.7M and a last 12-month EBITDA of $1.6M.
In the most recent fiscal year, EMB Mission Bound achieved revenue of $9.5M and an EBITDA of $0.5M.
EMB Mission Bound expects next 12-month revenue of XXX and NTM EBITDA of XXX
See EMB Mission Bound valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.7M | XXX | $9.5M | XXX | XXX | XXX |
| Gross Profit | $11.7M | XXX | $8.7M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 92% | XXX | XXX | XXX |
| EBITDA | $1.6M | XXX | $0.5M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 6% | XXX | XXX | XXX |
| EBIT | -$0.8M | XXX | -$1.6M | XXX | XXX | XXX |
| EBIT Margin | -7% | XXX | -17% | XXX | XXX | XXX |
| Net Profit | -$1.2M | XXX | -$2.3M | XXX | XXX | XXX |
| Net Margin | -10% | XXX | -24% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, EMB Mission Bound's stock price is SEK 0 (or $0).
EMB Mission Bound has current market cap of SEK 146M (or $15.1M), and EV of SEK 158M (or $16.3M).
See EMB Mission Bound trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.3M | $15.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, EMB Mission Bound has market cap of $15.1M and EV of $16.3M.
EMB Mission Bound's trades at 1.7x EV/Revenue multiple, and 31.3x EV/EBITDA.
Equity research analysts estimate EMB Mission Bound's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
EMB Mission Bound has a P/E ratio of -12.4x.
See valuation multiples for EMB Mission Bound and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $15.1M | XXX | $15.1M | XXX | XXX | XXX |
| EV (current) | $16.3M | XXX | $16.3M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | 31.3x | XXX | XXX | XXX |
| EV/EBIT | -20.9x | XXX | -10.3x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -12.4x | XXX | -6.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -17.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEMB Mission Bound's last 12 month revenue growth is 36%
EMB Mission Bound's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
EMB Mission Bound's rule of 40 is -110% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
EMB Mission Bound's rule of X is 103% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for EMB Mission Bound and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | 36% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 133% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -110% | XXX | 42% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 103% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 108% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PlaySide Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| OnMobile | XXX | XXX | XXX | XXX | XXX | XXX |
| Nazara Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Trophy Games | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
EMB Mission Bound acquired XXX companies to date.
Last acquisition by EMB Mission Bound was XXXXXXXX, XXXXX XXXXX XXXXXX . EMB Mission Bound acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was EMB Mission Bound founded? | EMB Mission Bound was founded in 2019. |
| Where is EMB Mission Bound headquartered? | EMB Mission Bound is headquartered in Sweden. |
| How many employees does EMB Mission Bound have? | As of today, EMB Mission Bound has 101 employees. |
| Is EMB Mission Bound publicy listed? | Yes, EMB Mission Bound is a public company listed on STO. |
| What is the stock symbol of EMB Mission Bound? | EMB Mission Bound trades under EMB ticker. |
| When did EMB Mission Bound go public? | EMB Mission Bound went public in 2021. |
| Who are competitors of EMB Mission Bound? | Similar companies to EMB Mission Bound include e.g. Azerion Group, PlaySide Studios, OnMobile, Nazara Technologies. |
| What is the current market cap of EMB Mission Bound? | EMB Mission Bound's current market cap is $15.1M |
| What is the current revenue of EMB Mission Bound? | EMB Mission Bound's last 12 months revenue is $11.7M. |
| What is the current revenue growth of EMB Mission Bound? | EMB Mission Bound revenue growth (NTM/LTM) is 36%. |
| What is the current EV/Revenue multiple of EMB Mission Bound? | Current revenue multiple of EMB Mission Bound is 1.4x. |
| Is EMB Mission Bound profitable? | Yes, EMB Mission Bound is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of EMB Mission Bound? | EMB Mission Bound's last 12 months EBITDA is $1.6M. |
| What is EMB Mission Bound's EBITDA margin? | EMB Mission Bound's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of EMB Mission Bound? | Current EBITDA multiple of EMB Mission Bound is 10.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
