Switch theme
Sign up to access all valuation multiples
Ziff Davis Inc is a focused digital media and internet company whose portfolio includes brands in technology, entertainment, shopping, health, cybersecurity, and martech. It has two reportable segments: Digital Media and Cybersecurity and Martech. The company's brands include Mashable, Ookla, Offers.com, IGN, and VPN among others. The majority of revenue is generated from Digital Media.
2014
3.8K+
LTM Revenue $1.4B
LTM EBITDA $502M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ziff Davis has a last 12-month revenue of $1.4B and a last 12-month EBITDA of $502M.
In the most recent fiscal year, Ziff Davis achieved revenue of $1.4B and an EBITDA of $319M.
Ziff Davis expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ziff Davis valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.4B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 88% | 83% | XXX | XXX | XXX |
| EBITDA | $332M | $319M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 23% | XXX | XXX | XXX |
| Net Profit | $63.8M | $41.5M | XXX | XXX | XXX |
| Net Margin | 5% | 3% | XXX | XXX | XXX |
| Net Debt | $346M | $264M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ziff Davis's stock price is $32.
Ziff Davis has current market cap of $1.4B, and EV of $1.7B.
See Ziff Davis trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.4B | XXX | XXX | XXX | XXX | $6.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ziff Davis has market cap of $1.4B and EV of $1.7B.
Ziff Davis's trades at 1.2x LTM EV/Revenue multiple, and 3.5x LTM EBITDA.
Analysts estimate Ziff Davis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ziff Davis and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | XXX | XXX |
| P/E | 21.8x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 6.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZiff Davis's NTM/LTM revenue growth is 4%
Ziff Davis's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Ziff Davis's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ziff Davis's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ziff Davis and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 37% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 72% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ziff Davis acquired XXX companies to date.
Last acquisition by Ziff Davis was XXXXXXXX, XXXXX XXXXX XXXXXX . Ziff Davis acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ziff Davis founded? | Ziff Davis was founded in 2014. |
| Where is Ziff Davis headquartered? | Ziff Davis is headquartered in United States of America. |
| How many employees does Ziff Davis have? | As of today, Ziff Davis has 3.8K+ employees. |
| Who is the CEO of Ziff Davis? | Ziff Davis's CEO is Mr. Vivek Shah. |
| Is Ziff Davis publicy listed? | Yes, Ziff Davis is a public company listed on NAS. |
| What is the stock symbol of Ziff Davis? | Ziff Davis trades under ZD ticker. |
| When did Ziff Davis go public? | Ziff Davis went public in 1999. |
| Who are competitors of Ziff Davis? | Similar companies to Ziff Davis include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of Ziff Davis? | Ziff Davis's current market cap is $1.4B |
| What is the current revenue of Ziff Davis? | Ziff Davis's last 12-month revenue is $1.4B. |
| What is the current EBITDA of Ziff Davis? | Ziff Davis's last 12-month EBITDA is $502M. |
| What is the current EV/Revenue multiple of Ziff Davis? | Current revenue multiple of Ziff Davis is 1.2x. |
| What is the current EV/EBITDA multiple of Ziff Davis? | Current EBITDA multiple of Ziff Davis is 3.5x. |
| What is the current revenue growth of Ziff Davis? | Ziff Davis revenue growth between 2023 and 2024 was 3%. |
| Is Ziff Davis profitable? | Yes, Ziff Davis is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
