Switch theme
Sign up to access all valuation multiples
Cdon AB is a Nordic region-based marketplace. Customers can choose to shop and compare prices on millions of products. Over 1,500 retailers offer their range on CDON's marketplace to increase their sales. This gives CDON a wide range of products within, movies, music, computers, games, office supplies, books, toys, consumer electronics, household appliances, sports, outdoor, beauty care, fashion, shoes, computers, and computer products. Its geographical revenue comes from the majority of Sweden.
1999
111
LTM Revenue $44.6M
LTM EBITDA $1.8M
$53.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cdon has a last 12-month revenue (LTM) of $44.6M and a last 12-month EBITDA of $1.8M.
In the most recent fiscal year, Cdon achieved revenue of $44.9M and an EBITDA of -$1.1M.
Cdon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cdon valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $44.6M | XXX | $44.9M | XXX | XXX | XXX |
| Gross Profit | $36.0M | XXX | $34.3M | XXX | XXX | XXX |
| Gross Margin | 81% | XXX | 77% | XXX | XXX | XXX |
| EBITDA | $1.8M | XXX | -$1.1M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | -2% | XXX | XXX | XXX |
| EBIT | -$9.3M | XXX | -$11.4M | XXX | XXX | XXX |
| EBIT Margin | -21% | XXX | -25% | XXX | XXX | XXX |
| Net Profit | -$9.3M | XXX | -$11.4M | XXX | XXX | XXX |
| Net Margin | -21% | XXX | -25% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cdon's stock price is SEK 61 (or $6).
Cdon has current market cap of SEK 656M (or $67.7M), and EV of SEK 518M (or $53.4M).
See Cdon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $53.4M | $67.7M | XXX | XXX | XXX | XXX | $-0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cdon has market cap of $67.7M and EV of $53.4M.
Cdon's trades at 1.2x EV/Revenue multiple, and -49.3x EV/EBITDA.
Equity research analysts estimate Cdon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cdon has a P/E ratio of -7.3x.
See valuation multiples for Cdon and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $67.7M | XXX | $67.7M | XXX | XXX | XXX |
| EV (current) | $53.4M | XXX | $53.4M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 29.6x | XXX | -49.3x | XXX | XXX | XXX |
| EV/EBIT | -5.7x | XXX | -4.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.3x | XXX | -5.9x | XXX | XXX | XXX |
| EV/FCF | 385.9x | XXX | -58.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCdon's last 12 month revenue growth is 1%
Cdon's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.4M for the same period.
Cdon's rule of 40 is 3% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cdon's rule of X is 7% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cdon and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Growth | 121% | XXX | 81% | XXX | XXX | XXX |
| Rule of 40 | 3% | XXX | -1% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 7% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 46% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 102% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cdon acquired XXX companies to date.
Last acquisition by Cdon was XXXXXXXX, XXXXX XXXXX XXXXXX . Cdon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cdon founded? | Cdon was founded in 1999. |
| Where is Cdon headquartered? | Cdon is headquartered in Sweden. |
| How many employees does Cdon have? | As of today, Cdon has 111 employees. |
| Who is the CEO of Cdon? | Cdon's CEO is Mr. Fredrik Norberg. |
| Is Cdon publicy listed? | Yes, Cdon is a public company listed on STO. |
| What is the stock symbol of Cdon? | Cdon trades under CDON ticker. |
| When did Cdon go public? | Cdon went public in 2020. |
| Who are competitors of Cdon? | Similar companies to Cdon include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Cdon? | Cdon's current market cap is $67.7M |
| What is the current revenue of Cdon? | Cdon's last 12 months revenue is $44.6M. |
| What is the current revenue growth of Cdon? | Cdon revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Cdon? | Current revenue multiple of Cdon is 1.2x. |
| Is Cdon profitable? | Yes, Cdon is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cdon? | Cdon's last 12 months EBITDA is $1.8M. |
| What is Cdon's EBITDA margin? | Cdon's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Cdon? | Current EBITDA multiple of Cdon is 29.6x. |
| What is the current FCF of Cdon? | Cdon's last 12 months FCF is $0.1M. |
| What is Cdon's FCF margin? | Cdon's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Cdon? | Current FCF multiple of Cdon is 385.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
