Switch theme
Sign up to access all valuation multiples
Cdon AB is a Nordic region-based marketplace. Customers can choose to shop and compare prices on millions of products. Over 1,500 retailers offer their range on CDON's marketplace to increase their sales. This gives CDON a wide range of products within, movies, music, computers, games, office supplies, books, toys, consumer electronics, household appliances, sports, outdoor, beauty care, fashion, shoes, computers, and computer products. Its geographical revenue comes from the majority of Sweden.
1999
111
LTM Revenue $43.8M
LTM EBITDA $1.7M
$35.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cdon has a last 12-month revenue of $43.8M and a last 12-month EBITDA of $1.7M.
In the most recent fiscal year, Cdon achieved revenue of $43.2M and an EBITDA of -$2.7M.
Cdon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cdon valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $46.5M | $43.2M | XXX | XXX | XXX |
| Gross Profit | $22.5M | $32.1M | XXX | XXX | XXX |
| Gross Margin | 48% | 74% | XXX | XXX | XXX |
| EBITDA | $0.9M | -$2.7M | XXX | XXX | XXX |
| EBITDA Margin | 2% | -6% | XXX | XXX | XXX |
| Net Profit | -$14.9M | -$6.8M | XXX | XXX | XXX |
| Net Margin | -32% | -16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cdon's stock price is SEK 47 (or $5).
Cdon has current market cap of SEK 504M (or $50.1M), and EV of SEK 357M (or $35.4M).
See Cdon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.4M | $50.1M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cdon has market cap of $50.1M and EV of $35.4M.
Cdon's trades at 0.8x LTM EV/Revenue multiple, and 21.0x LTM EBITDA.
Analysts estimate Cdon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cdon and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $35.4M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | -13.3x | XXX | XXX | XXX |
| P/E | -4.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -40.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCdon's NTM/LTM revenue growth is 4%
Cdon's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Cdon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cdon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cdon and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -389% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -2% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 46% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 37% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 98% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cdon acquired XXX companies to date.
Last acquisition by Cdon was XXXXXXXX, XXXXX XXXXX XXXXXX . Cdon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cdon founded? | Cdon was founded in 1999. |
| Where is Cdon headquartered? | Cdon is headquartered in Sweden. |
| How many employees does Cdon have? | As of today, Cdon has 111 employees. |
| Who is the CEO of Cdon? | Cdon's CEO is Mr. Fredrik Norberg. |
| Is Cdon publicy listed? | Yes, Cdon is a public company listed on STO. |
| What is the stock symbol of Cdon? | Cdon trades under CDON ticker. |
| When did Cdon go public? | Cdon went public in 2020. |
| Who are competitors of Cdon? | Similar companies to Cdon include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Cdon? | Cdon's current market cap is $50.1M |
| What is the current revenue of Cdon? | Cdon's last 12-month revenue is $43.8M. |
| What is the current EBITDA of Cdon? | Cdon's last 12-month EBITDA is $1.7M. |
| What is the current EV/Revenue multiple of Cdon? | Current revenue multiple of Cdon is 0.8x. |
| What is the current EV/EBITDA multiple of Cdon? | Current EBITDA multiple of Cdon is 21.0x. |
| What is the current revenue growth of Cdon? | Cdon revenue growth between 2023 and 2024 was -7%. |
| Is Cdon profitable? | Yes, Cdon is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
