Switch theme
Sign up to access all valuation multiples
Recruit is a holding company for various technology and employment-related businesses. Recruit’s primary business is its HR technology segment, in which it owns two out of three globally scaled employment-related platforms: www.indeed.com, an online marketplace for employment; and www.glassdoor.com, an online review site for employers. Recruit also owns various marketing businesses operating in Japan for life events and lifestyle, a software solutions business for small and medium-size enterprises, or SMEs, in Japan, and various staffing businesses operating throughout the developed world.
1963
51.4K+
LTM Revenue $23.8B
LTM EBITDA $4.4B
$64.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Recruit Holdings has a last 12-month revenue of $23.8B and a last 12-month EBITDA of $4.4B.
In the most recent fiscal year, Recruit Holdings achieved revenue of $22.7B and an EBITDA of $3.8B.
Recruit Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Recruit Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.8B | $22.7B | XXX | XXX | XXX |
| Gross Profit | $11.0B | $13.3B | XXX | XXX | XXX |
| Gross Margin | 48% | 58% | XXX | XXX | XXX |
| EBITDA | $3.3B | $3.8B | XXX | XXX | XXX |
| EBITDA Margin | 14% | 17% | XXX | XXX | XXX |
| Net Profit | $2.0B | $1.8B | XXX | XXX | XXX |
| Net Margin | 9% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 22, 2025, Recruit Holdings's stock price is JPY 7077 (or $47).
Recruit Holdings has current market cap of JPY 10.38T (or $69.0B), and EV of JPY 9.71T (or $64.5B).
See Recruit Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $64.5B | $69.0B | XXX | XXX | XXX | XXX | $1.80 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 22, 2025, Recruit Holdings has market cap of $69.0B and EV of $64.5B.
Recruit Holdings's trades at 2.7x LTM EV/Revenue multiple, and 14.7x LTM EBITDA.
Analysts estimate Recruit Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Recruit Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $64.5B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 15.3x | XXX | XXX | XXX |
| P/E | 26.4x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 20.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRecruit Holdings's NTM/LTM revenue growth is 5%
Recruit Holdings's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Recruit Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Recruit Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Recruit Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 45% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 46% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| Seek | XXX | XXX | XXX | XXX | XXX | XXX |
| North Media | XXX | XXX | XXX | XXX | XXX | XXX |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| BOSS Zhipin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Recruit Holdings acquired XXX companies to date.
Last acquisition by Recruit Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Recruit Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Recruit Holdings founded? | Recruit Holdings was founded in 1963. |
| Where is Recruit Holdings headquartered? | Recruit Holdings is headquartered in Japan. |
| How many employees does Recruit Holdings have? | As of today, Recruit Holdings has 51.4K+ employees. |
| Who is the CEO of Recruit Holdings? | Recruit Holdings's CEO is Mr. Hisayuki Idekoba. |
| Is Recruit Holdings publicy listed? | Yes, Recruit Holdings is a public company listed on TKS. |
| What is the stock symbol of Recruit Holdings? | Recruit Holdings trades under 6098 ticker. |
| When did Recruit Holdings go public? | Recruit Holdings went public in 2014. |
| Who are competitors of Recruit Holdings? | Similar companies to Recruit Holdings include e.g. Freelancer, Seek, North Media, . |
| What is the current market cap of Recruit Holdings? | Recruit Holdings's current market cap is $69.0B |
| What is the current revenue of Recruit Holdings? | Recruit Holdings's last 12-month revenue is $23.8B. |
| What is the current EBITDA of Recruit Holdings? | Recruit Holdings's last 12-month EBITDA is $4.4B. |
| What is the current EV/Revenue multiple of Recruit Holdings? | Current revenue multiple of Recruit Holdings is 2.7x. |
| What is the current EV/EBITDA multiple of Recruit Holdings? | Current EBITDA multiple of Recruit Holdings is 14.7x. |
| What is the current revenue growth of Recruit Holdings? | Recruit Holdings revenue growth between 2023 and 2024 was 0%. |
| Is Recruit Holdings profitable? | Yes, Recruit Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
