Expedia Valuation Multiples

Expedia is valued at $36B as of October 2026, a 2.3x revenue multiple. In the last 12 months, Expedia revenue was $16B and Expedia EBITDA was $4B.

Expedia Overview

About Expedia

Expedia Group is an American travel technology company headquartered in Seattle, Washington, that runs online travel booking sites and supplies travel inventory and technology to other businesses. It was founded in October 1996 as a division of Microsoft, spun off as a public company in 1999, came under the control of IAC in 2001 and was spun off by IAC in August 2005. Its three core consumer brands are Expedia, Hotels.com and Vrbo, alongside Orbitz, Travelocity, Hotwire, ebookers, Wotif and the Trivago hotel metasearch site, while its B2B segment powers travel sales for airlines, travel agents, retailers, corporate travel managers and financial institutions. At the end of 2025 it offered about 3.6 million lodging properties, including 2.4 million Vrbo alternative accommodations, plus more than 500 airlines, rental cars, cruises and activities. It earns mainly commissions and margins on bookings, plus advertising revenue; in 2025 gross bookings were $119.6 billion and revenue $14.7 billion, of which lodging contributed $11.8 billion. The company had about 16,000 employees in nearly 50 countries at the end of 2025. Its shares trade on Nasdaq; Barry Diller is chairman and Ariane Gorin chief executive.


Founded

1996

HQ

United States

Employees

16.0K

Financials (LTM)

Revenue: $16B
EBITDA: $4B

EV

$36B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Expedia Financials

Expedia reported last 12-month revenue of $16B and EBITDA of $4B.

In the same LTM period, Expedia generated $14B in gross profit, $4B in EBITDA, and $2.5B in net income.

Revenue (LTM)


Expedia P&L

In the most recent fiscal year, Expedia reported revenue of $15B and EBITDA of $2.5B.

Expedia is profitable as of last fiscal year, with gross margin of 90%, EBITDA margin of 17%, and net margin of 9%.

See analyst estimates for Expedia
LTMLast FY202320242025202620272028
Revenue$16B$15B$13B$14B$15B
Gross Profit$14B$13B$11B$12B$13B
Gross Margin90%90%88%89%90%
EBITDA$4B$2.5B$1.9B$2.4B$2.5B
EBITDA Margin25%17%15%17%17%
EBIT Margin17%15%12%12%15%
Net Profit$2.5B$1.3B$797M$1.2B$1.3B
Net Margin15%9%6%9%9%
Net Debt-$748M---

Financial data powered by Morningstar, Inc.

Expedia Stock Performance

Expedia has current market cap of $36B, and enterprise value of $36B.

Market Cap Evolution


Expedia's stock price is $300.78.

Expedia share price increased by 14.2% in the last 30 days, and by 35.3% in the last year.

Expedia has an EPS (earnings per share) of $10.78.

See more trading valuation data for Expedia
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$36B$36B3.1%14.2%2.0%35.3%$10.78

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Expedia Valuation Multiples

Expedia trades at 2.3x EV/Revenue multiple, and 9.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Expedia

EV / Revenue (LTM)


Expedia Financial Valuation Multiples

As of October 21, 2026, Expedia has market cap of $36B and EV of $36B.

Expedia has a P/E ratio of 14.7x.

LTMLast FY202320242025202620272028
EV/Revenue2.3x2.4x2.8x2.6x2.4x
EV/EBITDA9.0x14.2x19.3x15.0x14.2x
EV/EBIT13.6x16.6x23.4x21.5x16.6x
EV/Gross Profit2.5x2.7x3.2x2.9x2.7x
P/E14.7x27.9x45.3x29.3x27.9x
EV/FCF9.9x11.5x19.5x15.4x11.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Expedia Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Expedia Margins & Growth Rates

Expedia grew revenue by 10% and EBITDA by 64% in the last fiscal year.

In the most recent fiscal year, Expedia reported gross margin of 90%, EBITDA margin of 17%, and net margin of 9%.

See estimated margins and future growth rates for Expedia

Expedia Margins

Last FY202420252026202720282029
Gross Margin90%89%90%91%
EBITDA Margin17%17%17%25%
EBIT Margin15%12%15%17%
Net Margin9%9%9%16%
FCF Margin21%17%21%23%

Expedia Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth10%7%8%10%
Gross Profit Growth11%9%8%11%
EBITDA Growth64%28%5%64%
EBIT Growth31%9%30%31%
Net Profit Growth98%55%5%98%
FCF Growth20%26%34%20%

Data powered by FactSet, Inc. and Morningstar, Inc.

Expedia Operational KPIs

Expedia's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.7M for the same period.

Expedia's Rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Expedia's Rule of X is 51% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Expedia
LTMLast FY202320242025202620272028
Rule of 4033%36%---
Bessemer Rule of X44%51%---
Revenue per Employee-$0.9M---
Opex per Employee-$0.7M---
S&M Expenses to Revenue53%56%53%56%56%
G&A Expenses to Revenue5%5%6%6%5%
R&D Expenses to Revenue8%9%11%10%9%
Opex to Revenue-75%76%77%75%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Expedia Competitors

Expedia competitors include Naspers, Rocket Companies, Zomato, Amadeus, Copart, Trip.com, Sea, KE Holdings, eBay and News Corp.

Most Expedia public comparables operate across Online Travel, Consumer Marketplaces, Vertical Marketplaces and TravelTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Naspers$11B$1.1B6.2x5.5x61.9x81.0x
Rocket Companies$6.3B$1.4B7.2x4.5x33.5x17.2x
Zomato$5.7B$200M5.4x3.7x153.6x118.6x
Amadeus$7.3B$2.8B4.1x3.9x10.5x10.0x
Copart$4.7B$1.9B4.6x4.5x11.4x11.2x
Trip.com$9.3B$5.7B1.9x1.8x3.1x7.0x
Sea$23B$2.4B1.9x1.5x18.9x12.5x
KE Holdings$14B$737M1.1x1.2x21.1x11.9x

This data is available for Pro users. Sign up to see all Expedia competitors and their valuation data.

Start Free Trial

Expedia VC Funding History

Before going public, Expedia raised $1.2B in total equity funding, across 1 round.


Expedia Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Apr-20Strategic investmentSilver Lake; Apollo Global Management$1.2B-Investment funds managed by affiliates of Silver Lake and Apollo Global Management agreed on 23 April 2020 to buy $1.2 billion of newly issued perpetual preferred stock in Expedia Group through a private placement. The equity investment was part of a roughly $3.2 billion capital raise that also included about $2 billion of new debt financing, intended to strengthen Expedia's liquidity during the collapse in travel demand caused by the Covid-19 pandemic. Greg Mondre, co-CEO and managing partner of Silver Lake, and David Sambur, co-lead partner of Apollo's private equity business, were to join Expedia's board when the transactions closed, which was expected on 5 May 2020. Expedia chief executive Peter Kern said the new funding would help the company meet the challenge and emerge stronger, and Apollo described the transaction as significant new equity for a company of Expedia's scale. Silver Lake's Greg Mondre and Joe Osnoss said the firm had long admired Expedia as an e-commerce pioneer that helped define how people book and experience travel. J.P. Morgan and Moelis & Company acted as financial advisers and placement agents to Expedia, while Evercore and Goldman Sachs advised Apollo and Simpson Thacher & Bartlett advised Silver Lake. Expedia Group, based in Seattle, operates online travel brands including Expedia, Hotels.com and Vrbo and provides access to a large, diversified supply of lodging, air and other travel products. The investment was structured as preferred equity in a Nasdaq-listed company rather than a purchase of common shares.

Acquisitions by Expedia

Expedia has acquired 15 companies to date.

Last acquisition by Expedia was on July 30th 2026. Expedia acquired Layla AI for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Expedia

Layla AI
CarTrawler
Tiqets
CanadaStays.com
Description
Layla AI is an AI travel planning assistant generating personalized itineraries via chat. The platform books flights through Skyscanner, hotels via Booking.com, and activities with real-time pricing. Launched in 2023, it supports group collaboration and route optimization across 100+ countries. Layla integrated Roam Around bot in 2024 for enhanced recommendations with video embeds. Available on iOS and web, it serves millions of queries monthly.
CarTrawler is a car rental distribution platform aggregating inventory from 650 suppliers across 175 countries. Dublin-headquartered since 2004, it powers white-label search and booking on travel sites in 29 languages and multiple currencies at 35000 locations worldwide.
Tiqets is an Amsterdam-headquartered ticketing platform that connects travelers with mobile tickets to museums and attractions worldwide. Launched in 2014, it offers instant e-tickets for venues like the Louvre in Paris, Vatican Museums in Rome, and Smithsonian in Washington, D.C., eliminating queues. The company equips attractions with dynamic pricing tools, upsell features, and CRM systems to boost conversions. Tiqets operates offices in London, Barcelona, Philadelphia, Tokyo, and Bangkok, partnering with over 4,000 cultural sites across Europe, the US, Asia, and the Middle East.
CanadaStays.com is a vacation rental marketplace listing cottages, cabins, chalets, resorts, lodges, and B&Bs across Canada. The platform aggregates properties from coast to coast, offering travelers options in Ontario, British Columbia, Quebec, and remote areas.
HQ CountryGermanyIrelandNetherlandsCanada
HQ City
Berlin
Dublin
Amsterdam
Toronto
Deal Date30 Jul 202619 May 202610 Dec 202522 Aug 2019
Valuationundisclosed$350Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Expedia acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Expedia

Expedia has invested in 6 companies to date.

Latest investment by Expedia was on July 3rd 2021. Expedia invested in Mintable in their $13M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Expedia

Mintable
ALICE
Traveloka
Wingz
Description
Mintable is a gasless NFT marketplace on Polygon where users mint, trade, and collect digital art, music, and collectibles without upfront fees. Headquartered in Gibraltar, the platform features creator tools, auctions, and brand collaborations with Puma and Atari for limited drops.
ALICE is a New York-headquartered hotel operations platform that unifies departments through task management, internal communications, and workflow automation. Adopted by properties like 1 Hotel Brooklyn Bridge and The Standard, it streamlines housekeeping, front desk, and concierge functions to elevate guest experiences. The system integrates with PMS providers such as Opera and Fidelio for over 1,000 hotels worldwide.
Traveloka is an Indonesia-headquartered online travel aggregator operating in six Southeast Asian countries, primarily as a flight search engine for domestic and regional routes. The platform enables bookings for flights, hotels, activities, and ground transport, with expansions into fintech and lifestyle services. Traveloka partners with local airlines and expands market impact through innovative travel products.
-
HQ CountrySingaporeUnited StatesIndonesiaUnited States
HQ City
Singapore
New York City, NY
Jakarta
-
Deal Date3 Jul 202130 Aug 201727 Jul 201725 Jan 2016
RoundSeries ASeries BStrategic investmentSeries B
Raised$13M$26M$350M$11M
InvestorsDigital Finance Group (DFG); Jon Oringer; 7 O’Clock Capital; Doug Band; Animoca Brands; Digital Strategies; Double Peak Group; Expedia; 840 Venture Partners; Ripple; Spark Digital Capital; MetapurseExpediaExpediaWalden Venture Capital; Bright Success Capital; Expedia; Marc Benioff
Valuationundisclosedundisclosed$1Bundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Expedia investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Expedia

When was Expedia founded?Expedia was founded in 1996.
Where is Expedia headquartered?Expedia is headquartered in United States.
How many employees does Expedia have?As of today, Expedia has over 16K employees.
Who is the CEO of Expedia?Expedia's CEO is Ariane Gorin.
Is Expedia publicly listed?Yes, Expedia is a public company listed on Nasdaq.
What is the stock symbol of Expedia?Expedia trades under EXPE ticker.
When did Expedia go public?Expedia went public in 1999.
Who are competitors of Expedia?Expedia main competitors include Naspers, Rocket Companies, Zomato, Amadeus, Copart, Trip.com, Sea, KE Holdings, eBay, News Corp.
What is the current market cap of Expedia?Expedia's current market cap is $36B.
What is the current revenue of Expedia?Expedia's last 12 months revenue is $16B.
What is the current revenue growth of Expedia?Expedia revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Expedia?Current revenue multiple of Expedia is 2.3x.
What is the current EBITDA of Expedia?Expedia's last 12 months EBITDA is $4B.
What is Expedia's EBITDA margin?Expedia's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Expedia?Current EBITDA multiple of Expedia is 9.0x.
What is the current FCF of Expedia?Expedia's last 12 months FCF is $3.6B.
What is Expedia's FCF margin?Expedia's last 12 months FCF margin is 23%.
What is the current EV/FCF multiple of Expedia?Current FCF multiple of Expedia is 9.9x.
How many companies Expedia has acquired to date?As of October 2026, Expedia has acquired 15 companies.
What was the largest acquisition by Expedia?$3.9B acquisition of HomeAway on 3rd November 2015 was the largest M&A Expedia has done to date.
What companies Expedia acquired?Expedia acquired HomeAway, Liberty Expedia Holdings, Orbitz Worldwide, Wotif, CarTrawler, AAE Travel, Travelocity, SilverRail Technologies, Pillow, Apartment Jet, and 5 other companies.
In how many companies Expedia has invested to date?As of October 2026, Expedia has invested in 6 companies.
What was the last Expedia investment?On 3rd July 2021 Expedia invested in Mintable, participating in a $13M Series A round, alongside Digital Finance Group (DFG), Jon Oringer, 7 O’Clock Capital, Doug Band, Animoca Brands, Digital Strategies, Double Peak Group, 840 Venture Partners, Ripple, Spark Digital Capital, and 1 other investor.
In what companies Expedia invested in?Expedia invested in Traveloka, Despegar, Room 77, ALICE, Mintable, and Wingz.

See public comps similar to Expedia

Lists including Expedia

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial