🚀 VC round data is live in beta, check it out!
Amadeus Valuation Multiples
Discover revenue and EBITDA valuation multiples for Amadeus and similar public comparables like Expedia, Aristocrat Leisure, RB Global, Trip.com and more.
Amadeus Overview
About Amadeus
Founded in 1987 by four major European airline carriers (Air France, Lufthansa, Iberia, and SAS), Amadeus became the world’s second global distribution system operator, or GDS, after Sabre’s development in the 1960s and 1970s. Today, among the top three GDS operators that control nearly 100% of industry sales, Amadeus' 40%-plus market share ranks as the largest. Overall, Amadeus’ GDS segment represented 48% of total in 2024. Moreover, the company has an expanding IT solutions division (52% of 2024 revenue) that addresses the airline, airport, rail, hotel, and travel agency markets. Transaction fees, which are tied to volume and not price, account for the bulk of consolidated sales and profits.
Founded
2005
HQ
Employees
20.6K
Website
Financials (LTM)
EV
$28B
Amadeus Financials
Amadeus reported last 12-month revenue of $8B and EBITDA of $3B.
In the same LTM period, Amadeus generated $6B in gross profit, $3B in EBITDA, and $2B in net income.
Revenue (LTM)
Amadeus P&L
In the most recent fiscal year, Amadeus reported revenue of $8B and EBITDA of $3B.
Amadeus expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $8B | XXX | XXX | XXX |
| Gross Profit | $6B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $3B | XXX | $3B | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 39% | XXX | XXX | XXX |
| EBIT Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| Net Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Amadeus Stock Performance
Amadeus has current market cap of $25B, and enterprise value of $28B.
Market Cap Evolution
Amadeus' stock price is $59.25.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $28B | $25B | (0.2%) | XXX | XXX | XXX | $3.67 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAmadeus Valuation Multiples
Amadeus trades at 3.6x EV/Revenue multiple, and 9.4x EV/EBITDA.
EV / Revenue (LTM)
Amadeus Financial Valuation Multiples
As of March 7, 2026, Amadeus has market cap of $25B and EV of $28B.
Equity research analysts estimate Amadeus' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Amadeus has a P/E ratio of 15.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $25B | XXX | $25B | XXX | XXX | XXX |
| EV (current) | $28B | XXX | $28B | XXX | XXX | XXX |
| EV/Revenue | 3.6x | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBIT | 13.0x | XXX | 13.1x | XXX | XXX | XXX |
| EV/Gross Profit | 4.8x | XXX | 8.5x | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 16.1x | XXX | XXX | XXX |
| EV/FCF | 18.1x | XXX | 17.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Amadeus Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Amadeus Margins & Growth Rates
Amadeus' revenue in the last 12 month grew by 6%.
Amadeus' revenue per employee in the last FY averaged $0.4M.
Amadeus' rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Amadeus' rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Amadeus Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 44% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Amadeus Public Comps
See public comps and valuation multiples for other Travel & Hospitality Software and Online Travel comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Expedia | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| RB Global | XXX | XXX | XXX | XXX | XXX | XXX |
| Trip.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Copart | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amadeus M&A Activity
Amadeus acquired XXX companies to date.
Last acquisition by Amadeus was on XXXXXXXX, XXXXX. Amadeus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Amadeus
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAmadeus Investment Activity
Amadeus invested in XXX companies to date.
Amadeus made its latest investment on XXXXXXXX, XXXXX. Amadeus invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Amadeus
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Amadeus
| When was Amadeus founded? | Amadeus was founded in 2005. |
| Where is Amadeus headquartered? | Amadeus is headquartered in Spain. |
| How many employees does Amadeus have? | As of today, Amadeus has over 20K employees. |
| Who is the CEO of Amadeus? | Amadeus' CEO is Luis Maroto Camino. |
| Is Amadeus publicly listed? | Yes, Amadeus is a public company listed on Bolsa de Madrid. |
| What is the stock symbol of Amadeus? | Amadeus trades under AMS ticker. |
| When did Amadeus go public? | Amadeus went public in 2010. |
| Who are competitors of Amadeus? | Amadeus main competitors are Expedia, Aristocrat Leisure, RB Global, Trip.com. |
| What is the current market cap of Amadeus? | Amadeus' current market cap is $25B. |
| What is the current revenue of Amadeus? | Amadeus' last 12 months revenue is $8B. |
| What is the current revenue growth of Amadeus? | Amadeus revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Amadeus? | Current revenue multiple of Amadeus is 3.6x. |
| Is Amadeus profitable? | Yes, Amadeus is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Amadeus? | Amadeus' last 12 months EBITDA is $3B. |
| What is Amadeus' EBITDA margin? | Amadeus' last 12 months EBITDA margin is 39%. |
| What is the current EV/EBITDA multiple of Amadeus? | Current EBITDA multiple of Amadeus is 9.4x. |
| What is the current FCF of Amadeus? | Amadeus' last 12 months FCF is $2B. |
| What is Amadeus' FCF margin? | Amadeus' last 12 months FCF margin is 20%. |
| What is the current EV/FCF multiple of Amadeus? | Current FCF multiple of Amadeus is 18.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.