Switch theme
Sign up to access all valuation multiples
Ten Lifestyle Group PLC is a technology-enabled lifestyle and travel platform company. It assists its customers to discover, organize, and book travel, dining, and live entertainment to save time and money. The company's geographical segments include Europe, the Middle East and Africa (EMEA), North and South America (The Americas) and Asia-Pacific (APAC). It offers a range of product platforms such as Ten Digital Platforms Ten MAID (management and information delivery) and others. The company derives revenue mainly from service fees that are paid by its corporate clients, under contracts.
2012
1.3K+
LTM Revenue $85.1M
LTM EBITDA $17.1M
$77.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Ten Lifestyle Group has a last 12-month revenue of $85.1M and a last 12-month EBITDA of $17.1M.
In the most recent fiscal year, Ten Lifestyle Group achieved revenue of $86.6M and an EBITDA of $13.7M.
Ten Lifestyle Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Ten Lifestyle Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $85.8M | $86.6M | XXX | XXX | XXX |
| Gross Profit | $58.4M | $78.5M | XXX | XXX | XXX |
| Gross Margin | 68% | 91% | XXX | XXX | XXX |
| EBITDA | $12.6M | $13.7M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 16% | XXX | XXX | XXX |
| Net Profit | -$5.6M | $5.9M | XXX | XXX | XXX |
| Net Margin | -6% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Ten Lifestyle Group's stock price is GBP 1 (or $1).
Ten Lifestyle Group has current market cap of GBP 57.6M (or $74.1M), and EV of GBP 60.3M (or $77.6M).
See Ten Lifestyle Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $77.6M | $74.1M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Ten Lifestyle Group has market cap of $74.1M and EV of $77.6M.
Ten Lifestyle Group's trades at 0.9x LTM EV/Revenue multiple, and 4.5x LTM EBITDA.
Analysts estimate Ten Lifestyle Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Ten Lifestyle Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $77.6M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | XXX | XXX |
| P/E | 31.7x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 34.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTen Lifestyle Group's NTM/LTM revenue growth is 8%
Ten Lifestyle Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Ten Lifestyle Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Ten Lifestyle Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Ten Lifestyle Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 89% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 88% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ten Lifestyle Group acquired XXX companies to date.
Last acquisition by Ten Lifestyle Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Ten Lifestyle Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Ten Lifestyle Group founded? | Ten Lifestyle Group was founded in 2012. |
| Where is Ten Lifestyle Group headquartered? | Ten Lifestyle Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Ten Lifestyle Group have? | As of today, Ten Lifestyle Group has 1.3K+ employees. |
| Who is the CEO of Ten Lifestyle Group? | Ten Lifestyle Group's CEO is Mr. Alex Cheatle. |
| Is Ten Lifestyle Group publicy listed? | Yes, Ten Lifestyle Group is a public company listed on LON. |
| What is the stock symbol of Ten Lifestyle Group? | Ten Lifestyle Group trades under TENG ticker. |
| When did Ten Lifestyle Group go public? | Ten Lifestyle Group went public in 2017. |
| Who are competitors of Ten Lifestyle Group? | Similar companies to Ten Lifestyle Group include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Ten Lifestyle Group? | Ten Lifestyle Group's current market cap is $74.1M |
| What is the current revenue of Ten Lifestyle Group? | Ten Lifestyle Group's last 12-month revenue is $85.1M. |
| What is the current EBITDA of Ten Lifestyle Group? | Ten Lifestyle Group's last 12-month EBITDA is $17.1M. |
| What is the current EV/Revenue multiple of Ten Lifestyle Group? | Current revenue multiple of Ten Lifestyle Group is 0.9x. |
| What is the current EV/EBITDA multiple of Ten Lifestyle Group? | Current EBITDA multiple of Ten Lifestyle Group is 4.5x. |
| What is the current revenue growth of Ten Lifestyle Group? | Ten Lifestyle Group revenue growth between 2023 and 2024 was 1%. |
| Is Ten Lifestyle Group profitable? | Yes, Ten Lifestyle Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
