Switch theme
Sign up to access all valuation multiples
PT Sona Topas Tourism Industry Tbk provides domestic and international travel related services in Indonesia. The company operates through three divisions: Travel Services, Duty-Free Sales, and Retail Sales. It sells tours and travel tickets, as well as handles related documents and tours. The company operates duty-free shops in Jakarta, Bali, and Medan; and retail shops in Jakarta and Bali. It also engages in the trading business. Most of its revenue gets derived from the Duty-Free Sales segment from Bali region.
1978
732
LTM Revenue n/a
LTM EBITDA n/a
$129M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sona Topas Tourism has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Sona Topas Tourism achieved revenue of $51.1M and an EBITDA of $7.7M.
Sona Topas Tourism expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sona Topas Tourism valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $42.5M | $51.1M | XXX | XXX | XXX |
| Gross Profit | $10.2M | $22.9M | XXX | XXX | XXX |
| Gross Margin | 24% | 45% | XXX | XXX | XXX |
| EBITDA | $7.1M | $7.7M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 15% | XXX | XXX | XXX |
| Net Profit | -$2.9M | -$0.6M | XXX | XXX | XXX |
| Net Margin | -7% | -1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sona Topas Tourism's stock price is IDR 3900 (or $0).
Sona Topas Tourism has current market cap of IDR 2.58T (or $155M), and EV of IDR 2.15T (or $129M).
See Sona Topas Tourism trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $129M | $155M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sona Topas Tourism has market cap of $155M and EV of $129M.
Sona Topas Tourism's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Sona Topas Tourism's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sona Topas Tourism and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $129M | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 16.8x | XXX | XXX | XXX |
| P/E | 66.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 14.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSona Topas Tourism's NTM/LTM revenue growth is n/a
Sona Topas Tourism's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $31K for the same period.
Over next 12 months, Sona Topas Tourism's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sona Topas Tourism's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sona Topas Tourism and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sona Topas Tourism acquired XXX companies to date.
Last acquisition by Sona Topas Tourism was XXXXXXXX, XXXXX XXXXX XXXXXX . Sona Topas Tourism acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sona Topas Tourism founded? | Sona Topas Tourism was founded in 1978. |
| Where is Sona Topas Tourism headquartered? | Sona Topas Tourism is headquartered in Indonesia. |
| How many employees does Sona Topas Tourism have? | As of today, Sona Topas Tourism has 732 employees. |
| Is Sona Topas Tourism publicy listed? | Yes, Sona Topas Tourism is a public company listed on IDX. |
| What is the stock symbol of Sona Topas Tourism? | Sona Topas Tourism trades under SONA ticker. |
| When did Sona Topas Tourism go public? | Sona Topas Tourism went public in 1992. |
| Who are competitors of Sona Topas Tourism? | Similar companies to Sona Topas Tourism include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Sona Topas Tourism? | Sona Topas Tourism's current market cap is $155M |
| What is the current revenue growth of Sona Topas Tourism? | Sona Topas Tourism revenue growth between 2023 and 2024 was 20%. |
| Is Sona Topas Tourism profitable? | Yes, Sona Topas Tourism is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
