🚀 VC round data is live in beta, check it out!
Thomas Cook India Valuation Multiples
Discover revenue and EBITDA valuation multiples for Thomas Cook India and similar public comparables like Risma, Lion Travel Service Co., Hanatour Service, Net Holding and more.
Thomas Cook India Overview
About Thomas Cook India
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services, Travel and related services, and Leisure hospitality & resorts business. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services, and travel insurance and related services.
Founded
1978
HQ
Employees
2.4K
Website
Sectors
Financials (LTM)
EV
$312M
Thomas Cook India Financials
Thomas Cook India reported last 12-month revenue of $938M and EBITDA of $56M.
In the same LTM period, Thomas Cook India generated $247M in gross profit, $56M in EBITDA, and $27M in net income.
Revenue (LTM)
Thomas Cook India P&L
In the most recent fiscal year, Thomas Cook India reported revenue of $953M and EBITDA of $61M.
Thomas Cook India expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $938M | XXX | $953M | XXX | XXX | XXX |
| Gross Profit | $247M | XXX | $109M | XXX | XXX | XXX |
| Gross Margin | 26% | XXX | 11% | XXX | XXX | XXX |
| EBITDA | $56M | XXX | $61M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $27M | XXX | $30M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Thomas Cook India Stock Performance
Thomas Cook India has current market cap of $503M, and enterprise value of $312M.
Market Cap Evolution
Thomas Cook India's stock price is $1.08.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $312M | $503M | 5.4% | XXX | XXX | XXX | $0.06 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialThomas Cook India Valuation Multiples
Thomas Cook India trades at 0.3x EV/Revenue multiple, and 5.6x EV/EBITDA.
EV / Revenue (LTM)
Thomas Cook India Financial Valuation Multiples
As of April 4, 2026, Thomas Cook India has market cap of $503M and EV of $312M.
Equity research analysts estimate Thomas Cook India's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Thomas Cook India has a P/E ratio of 18.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $503M | XXX | $503M | XXX | XXX | XXX |
| EV (current) | $312M | XXX | $312M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.6x | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | 6.9x | XXX | 6.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | 2.9x | XXX | XXX | XXX |
| P/E | 18.6x | XXX | 16.8x | XXX | XXX | XXX |
| EV/FCF | 18.1x | XXX | 4.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Thomas Cook India Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Thomas Cook India Margins & Growth Rates
Thomas Cook India's revenue in the last 12 month grew by 11%.
Thomas Cook India's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.0M for the same period.
Thomas Cook India's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Thomas Cook India's rule of X is 33% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Thomas Cook India Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | (9%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Thomas Cook India Public Comps
See public comps and valuation multiples for other Travel Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Risma | XXX | XXX | XXX | XXX | XXX | XXX |
| Lion Travel Service Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Hanatour Service | XXX | XXX | XXX | XXX | XXX | XXX |
| Net Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Theeb | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Thomas Cook India M&A Activity
Thomas Cook India acquired XXX companies to date.
Last acquisition by Thomas Cook India was on XXXXXXXX, XXXXX. Thomas Cook India acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Thomas Cook India
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialThomas Cook India Investment Activity
Thomas Cook India invested in XXX companies to date.
Thomas Cook India made its latest investment on XXXXXXXX, XXXXX. Thomas Cook India invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Thomas Cook India
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Thomas Cook India
| When was Thomas Cook India founded? | Thomas Cook India was founded in 1978. |
| Where is Thomas Cook India headquartered? | Thomas Cook India is headquartered in India. |
| How many employees does Thomas Cook India have? | As of today, Thomas Cook India has over 2K employees. |
| Who is the CEO of Thomas Cook India? | Thomas Cook India's CEO is Mahesh Iyer. |
| Is Thomas Cook India publicly listed? | Yes, Thomas Cook India is a public company listed on National Stock Exchange of India. |
| What is the stock symbol of Thomas Cook India? | Thomas Cook India trades under THOMASCOOK ticker. |
| When did Thomas Cook India go public? | Thomas Cook India went public in 2000. |
| Who are competitors of Thomas Cook India? | Thomas Cook India main competitors are Risma, Lion Travel Service Co., Hanatour Service, Net Holding. |
| What is the current market cap of Thomas Cook India? | Thomas Cook India's current market cap is $503M. |
| What is the current revenue of Thomas Cook India? | Thomas Cook India's last 12 months revenue is $938M. |
| What is the current revenue growth of Thomas Cook India? | Thomas Cook India revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Thomas Cook India? | Current revenue multiple of Thomas Cook India is 0.3x. |
| Is Thomas Cook India profitable? | Yes, Thomas Cook India is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Thomas Cook India? | Thomas Cook India's last 12 months EBITDA is $56M. |
| What is Thomas Cook India's EBITDA margin? | Thomas Cook India's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Thomas Cook India? | Current EBITDA multiple of Thomas Cook India is 5.6x. |
| What is the current FCF of Thomas Cook India? | Thomas Cook India's last 12 months FCF is $17M. |
| What is Thomas Cook India's FCF margin? | Thomas Cook India's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Thomas Cook India? | Current FCF multiple of Thomas Cook India is 18.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.