Switch theme
Sign up to access all valuation multiples
Thomas Cook India Ltd is a travel and tourism company domiciled in India. The company's segment includes Financial Services; Travel and related services. It generates maximum revenue from the Travel and related services segment. Travel and related services include tour operations, travel management, visa services, and travel insurance and related services.
1978
2.2K+
LTM Revenue $975M
LTM EBITDA $63.2M
$732M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Thomas Cook India has a last 12-month revenue (LTM) of $975M and a last 12-month EBITDA of $63.2M.
In the most recent fiscal year, Thomas Cook India achieved revenue of $953M and an EBITDA of $72.0M.
Thomas Cook India expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Thomas Cook India valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $975M | XXX | $953M | XXX | XXX | XXX |
| Gross Profit | $259M | XXX | $131M | XXX | XXX | XXX |
| Gross Margin | 27% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $63.2M | XXX | $72.0M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $49.3M | XXX | $39.2M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $31.5M | XXX | $29.8M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Thomas Cook India's stock price is INR 173 (or $2).
Thomas Cook India has current market cap of INR 80.4B (or $941M), and EV of INR 62.5B (or $732M).
See Thomas Cook India trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $732M | $941M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Thomas Cook India has market cap of $941M and EV of $732M.
Thomas Cook India's trades at 0.8x EV/Revenue multiple, and 10.6x EV/EBITDA.
Equity research analysts estimate Thomas Cook India's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Thomas Cook India has a P/E ratio of 29.9x.
See valuation multiples for Thomas Cook India and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $941M | XXX | $941M | XXX | XXX | XXX |
| EV (current) | $732M | XXX | $732M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | 10.6x | XXX | XXX | XXX |
| EV/EBIT | 14.9x | XXX | 18.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.9x | XXX | 31.5x | XXX | XXX | XXX |
| EV/FCF | 22.2x | XXX | 9.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialThomas Cook India's last 12 month revenue growth is 13%
Thomas Cook India's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $41K for the same period.
Thomas Cook India's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Thomas Cook India's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Thomas Cook India and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $41K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Thomas Cook India acquired XXX companies to date.
Last acquisition by Thomas Cook India was XXXXXXXX, XXXXX XXXXX XXXXXX . Thomas Cook India acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Thomas Cook India founded? | Thomas Cook India was founded in 1978. |
| Where is Thomas Cook India headquartered? | Thomas Cook India is headquartered in India. |
| How many employees does Thomas Cook India have? | As of today, Thomas Cook India has 2.2K+ employees. |
| Who is the CEO of Thomas Cook India? | Thomas Cook India's CEO is Mr. Mahesh Iyer. |
| Is Thomas Cook India publicy listed? | Yes, Thomas Cook India is a public company listed on NSE. |
| What is the stock symbol of Thomas Cook India? | Thomas Cook India trades under THOMASCOOK ticker. |
| When did Thomas Cook India go public? | Thomas Cook India went public in 2000. |
| Who are competitors of Thomas Cook India? | Similar companies to Thomas Cook India include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Thomas Cook India? | Thomas Cook India's current market cap is $941M |
| What is the current revenue of Thomas Cook India? | Thomas Cook India's last 12 months revenue is $975M. |
| What is the current revenue growth of Thomas Cook India? | Thomas Cook India revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Thomas Cook India? | Current revenue multiple of Thomas Cook India is 0.8x. |
| Is Thomas Cook India profitable? | Yes, Thomas Cook India is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Thomas Cook India? | Thomas Cook India's last 12 months EBITDA is $63.2M. |
| What is Thomas Cook India's EBITDA margin? | Thomas Cook India's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Thomas Cook India? | Current EBITDA multiple of Thomas Cook India is 11.6x. |
| What is the current FCF of Thomas Cook India? | Thomas Cook India's last 12 months FCF is $33.0M. |
| What is Thomas Cook India's FCF margin? | Thomas Cook India's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Thomas Cook India? | Current FCF multiple of Thomas Cook India is 22.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
