Kaleon Valuation Multiples

Kaleon is valued at $62M as of October 2026, a 2.1x revenue multiple. In the last 12 months, Kaleon revenue was $29M and Kaleon EBITDA was $7M.

Kaleon Overview

About Kaleon

Kaleon SPA is a company specialized in the operational, administrative, and marketing management of both proprietary and third-parties' prominent cultural and tourist sites. It directly oversees the activities of the Terre Borromeo, the brand which identifies the portfolio of cultural and natural sites historically linked to the Borromeo Family located in the Lake Maggiore area. These include iconic destinations such as Isola Bella, Isola Madre, Rocca di Angera, Parco Pallavicino, Parco del Mottarone and Castelli di Cannero, blending culture, nature, and art with an extensive range of services (i.e., hospitality and leisure services) to offer visitors a full and memorable experience.


Founded

1983

HQ

Italy

Employees

225

Website

kaleon.com

Financials (LTM)

Revenue: $29M
EBITDA: $7M

EV

$60M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kaleon Financials

Kaleon reported last 12-month revenue of $29M and EBITDA of $7M.

In the same LTM period, Kaleon generated $7M in EBITDA and $2M in net income.

Revenue (LTM)


Kaleon P&L

In the most recent fiscal year, Kaleon reported revenue of $27M and EBITDA of $7M.

Kaleon is profitable as of last fiscal year, with gross margin of 93%, EBITDA margin of 26%, and net margin of 7%.

See analyst estimates for Kaleon
LTMLast FY202320242025202620272028
Revenue$29M$27M$25M$25M$27M
Gross Profit-$25M$23M$23M$25M
Gross Margin-93%94%93%93%
EBITDA$7M$7M$8M$6M$7M
EBITDA Margin24%26%31%25%26%
EBIT Margin10%13%22%16%13%
Net Profit$2M$2M$3M$2M$2M
Net Margin6%7%13%7%7%
Net Debt-($4M)---

Financial data powered by Morningstar, Inc.

Kaleon Stock Performance

Kaleon has current market cap of $62M, and enterprise value of $60M.

Market Cap Evolution


Kaleon's stock price is $4.40.

Kaleon share price decreased by 3.2% in the last 30 days.

Kaleon has an EPS (earnings per share) of $0.12.

See more trading valuation data for Kaleon
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$60M$62M-0.3%-3.2%-3.7%-$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kaleon Valuation Multiples

Kaleon trades at 2.1x EV/Revenue multiple, and 8.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Kaleon

EV / Revenue (LTM)


Kaleon Financial Valuation Multiples

As of October 9, 2026, Kaleon has market cap of $62M and EV of $60M.

Kaleon has a P/E ratio of 37.4x.

LTMLast FY202320242025202620272028
EV/Revenue2.1x2.2x2.4x2.4x2.2x
EV/EBITDA8.8x8.7x7.7x9.7x8.7x
EV/EBIT21.6x17.3x10.8x14.9x17.3x
EV/Gross Profit-2.4x2.6x2.6x2.4x
P/E37.4x35.7x18.8x35.3x35.7x
EV/FCF(39.9x)(20.7x)19.7x44.7x(20.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kaleon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kaleon Margins & Growth Rates

Kaleon grew revenue by 9% but EBITDA decreased by 3% in the last fiscal year.

In the most recent fiscal year, Kaleon reported gross margin of 93%, EBITDA margin of 26%, and net margin of 7%.

See estimated margins and future growth rates for Kaleon

Kaleon Margins

Last FY202420252026202720282029
Gross Margin93%93%93%-
EBITDA Margin26%25%26%23%
EBIT Margin13%16%13%9%
Net Margin7%7%7%6%
FCF Margin(11%)5%(11%)(5%)

Kaleon Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%1%7%9%
Gross Profit Growth-0%6%-
EBITDA Growth(3%)(21%)12%(3%)
EBIT Growth(22%)(27%)(14%)(22%)
Net Profit Growth(7%)(47%)(1%)(7%)
FCF Growth(48%)(56%)(316%)(48%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Kaleon Operational KPIs

Kaleon's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Kaleon's Rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kaleon's Rule of X is 46% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Kaleon
LTMLast FY202320242025202620272028
Rule of 4032%32%---
Bessemer Rule of X45%46%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.1M---
Opex to Revenue-80%71%77%80%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kaleon Competitors

Kaleon competitors include Everyman Media Group, Hanatour Japan, The Italian Sea Group, Yatra.com, Adventure Inc., Actic Group, Travelzoo, Tuniu, Club de Golf Santiago and Regis Corp..

Most Kaleon public comparables operate across Lifestyle & Recreation and Travel Services.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Everyman Media Group$158M$16M1.4x1.4x14.0x-
Hanatour Japan$45M$12M1.6x1.5x5.7x-
The Italian Sea Group$261M($149M)1.0x-(1.8x)-
Yatra.com$104M$3M0.8x0.7x26.3x-
Adventure Inc.$162M$10M0.3x0.3x4.4x-
Actic Group$69M$27M1.8x1.7x4.6x5.1x
Travelzoo$92M$8M0.6x0.6x7.4x26.7x
Tuniu$86M$3M----

This data is available for Pro users. Sign up to see all Kaleon competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kaleon

When was Kaleon founded?Kaleon was founded in 1983.
Where is Kaleon headquartered?Kaleon is headquartered in Italy.
How many employees does Kaleon have?As of today, Kaleon has over 225 employees.
Who is the CEO of Kaleon?Kaleon's CEO is Davide Angelo Francesco Molteni.
Is Kaleon publicly listed?Yes, Kaleon is a public company listed on Borsa Italiana.
What is the stock symbol of Kaleon?Kaleon trades under KLN ticker.
When did Kaleon go public?Kaleon went public in 2025.
Who are competitors of Kaleon?Kaleon main competitors include Everyman Media Group, Hanatour Japan, The Italian Sea Group, Yatra.com, Adventure Inc., Actic Group, Travelzoo, Tuniu, Club de Golf Santiago, Regis Corp..
What is the current market cap of Kaleon?Kaleon's current market cap is $62M.
What is the current revenue of Kaleon?Kaleon's last 12 months revenue is $29M.
What is the current revenue growth of Kaleon?Kaleon revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Kaleon?Current revenue multiple of Kaleon is 2.1x.
What is the current EBITDA of Kaleon?Kaleon's last 12 months EBITDA is $7M.
What is Kaleon's EBITDA margin?Kaleon's last 12 months EBITDA margin is 24%.
What is the current EV/EBITDA multiple of Kaleon?Current EBITDA multiple of Kaleon is 8.8x.
What is the current FCF of Kaleon?Kaleon's last 12 months FCF is ($1M).
What is Kaleon's FCF margin?Kaleon's last 12 months FCF margin is (5%).
What is the current EV/FCF multiple of Kaleon?Current FCF multiple of Kaleon is (39.9x).
How many companies Kaleon has acquired to date?Kaleon hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Kaleon has invested to date?Kaleon hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Kaleon

Lists including Kaleon

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial