Switch theme
Sign up to access all valuation multiples
Goodwill Entertainment Holding Ltd is in the business of operating multi-entertainment concepts, comprising a network of family-friendly karaoke facilities with F&B concepts, performance halls and dance clubs, operating under the brand names HaveFun Family Karaoke, FATEbyhavefun and HaveFun Live Show. The company has two business segments: Karaoke Lounges & Multi-Entertainment Venues, and Live show concept. Karaoke segment comprises the operation of karaoke lounges and multi-entertainment venues, which includes karaoke room and service charges and related sale of food and beverages. Live show segment comprises the operation of multi-entertainment concept of mega live performance venue.
2016
218
LTM Revenue n/a
LTM EBITDA n/a
$48.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Goodwill Entertainment has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Goodwill Entertainment achieved revenue of $39.5M and an EBITDA of $13.6M.
Goodwill Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Goodwill Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.8M | $39.5M | XXX | XXX | XXX |
| Gross Profit | $9.8M | $15.0M | XXX | XXX | XXX |
| Gross Margin | 55% | 38% | XXX | XXX | XXX |
| EBITDA | $7.4M | $13.6M | XXX | XXX | XXX |
| EBITDA Margin | 42% | 34% | XXX | XXX | XXX |
| Net Profit | $0.9M | $2.2M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | $1.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Goodwill Entertainment's stock price is SGD 0 (or $0).
Goodwill Entertainment has current market cap of SGD 60.8M (or $45.3M), and EV of SGD 64.8M (or $48.3M).
See Goodwill Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $48.3M | $45.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Goodwill Entertainment has market cap of $45.3M and EV of $48.3M.
Goodwill Entertainment's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Goodwill Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Goodwill Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $48.3M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | XXX | XXX |
| P/E | 13.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 4.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGoodwill Entertainment's NTM/LTM revenue growth is n/a
Goodwill Entertainment's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Goodwill Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Goodwill Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Goodwill Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 121% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 83% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Goodwill Entertainment acquired XXX companies to date.
Last acquisition by Goodwill Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . Goodwill Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Goodwill Entertainment founded? | Goodwill Entertainment was founded in 2016. |
| Where is Goodwill Entertainment headquartered? | Goodwill Entertainment is headquartered in Singapore. |
| How many employees does Goodwill Entertainment have? | As of today, Goodwill Entertainment has 218 employees. |
| Is Goodwill Entertainment publicy listed? | Yes, Goodwill Entertainment is a public company listed on SES. |
| What is the stock symbol of Goodwill Entertainment? | Goodwill Entertainment trades under GEH ticker. |
| When did Goodwill Entertainment go public? | Goodwill Entertainment went public in 2024. |
| Who are competitors of Goodwill Entertainment? | Similar companies to Goodwill Entertainment include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Goodwill Entertainment? | Goodwill Entertainment's current market cap is $45.3M |
| What is the current revenue growth of Goodwill Entertainment? | Goodwill Entertainment revenue growth between 2023 and 2024 was 121%. |
| Is Goodwill Entertainment profitable? | Yes, Goodwill Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
