Experience Co - Public Comps and Valuation Multiples

Experience Co Overview

About Experience Co

Experience Co Ltd operates as an adventure tourism company that engages in the provision of adventure tourism and leisure experiences to the public. The firm offers sky-diving, island day trips, reef tours, rainforest tours, and multi-day experiences in Australia and New Zealand. The company segment includes Skydiving, Adventure Experiences and Corporate. The company generates the majority of its revenue from the Adventure Experiences segment. Geographically the company generates the majority from Australia.

Founded

2013

HQ

Employees

1K+

Website

experienceco.com

Sectors

Leisure & Recreation

Financials

LTM Revenue $89.9M

LTM EBITDA $13.6M

EV

$96.9M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Experience Co Financials

As of August 2025, Experience Co reported last 12-month revenue of $89.9M and EBITDA of $13.6M.

In the same period, Experience Co achieved $2.6M in LTM net income.

See Experience Co valuation multiples based on analyst estimates

Experience Co P&L

In the most recent fiscal year, Experience Co reported revenue of $88.0M and EBITDA of $9.5M.

Experience Co expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Experience Co valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$89.9M	XXX	$88.0M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$35.1M	XXX	XXX	XXX
Gross Margin	n/a	XXX	40%	XXX	XXX	XXX
EBITDA	$13.6M	XXX	$9.5M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	11%	XXX	XXX	XXX
EBIT	$5.2M	XXX	$2.4M	XXX	XXX	XXX
EBIT Margin	6%	XXX	3%	XXX	XXX	XXX
Net Profit	$2.6M	XXX	-$0.6M	XXX	XXX	XXX
Net Margin	3%	XXX	-1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$6.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Experience Co including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $89.9M. EBITDA for the last twelve months was $13.6M. In the most recent fiscal year, Experience Co achieved $88.0M in revenue and $9.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$89.9M	Analyst estimates available to subscribers	$88.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$35.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	39.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$13.6M	Analyst estimates available to subscribers	$9.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	15.1% EBITDA margin	Analyst estimates available to subscribers	10.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$5.2M	Analyst estimates available to subscribers	$2.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.7% EBIT margin	Analyst estimates available to subscribers	2.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.6M	Analyst estimates available to subscribers	-$0.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.9% net profit margin	Analyst estimates available to subscribers	-0.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$6.9M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Experience Co

This financial data table provides comprehensive performance metrics for Experience Co, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Experience Co generated $89.9M in revenue over the last twelve months.
The company achieved $13.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached $2.6M.

Fiscal Year Performance

In the most recent fiscal year, Experience Co reported $88.0M in total revenue.
Fiscal year EBITDA was $9.5M.
The company maintained a gross profit margin of 39.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 10.8%.
Net profit margin reached -0.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Experience Co. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Experience Co Stock Performance

Experience Co has current market cap of AUD 121M (or $79.3M), and EV of AUD 148M (or $96.9M).

Market Cap Evolution

Experience Co Stock Data

As of September 19, 2025, Experience Co's stock price is AUD 0 (or $0).

See Experience Co trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$96.9M	$79.3M	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Experience Co Valuation Multiples

Experience Co's trades at 1.1x EV/Revenue multiple, and 11.1x EV/EBITDA.

See valuation multiples for Experience Co and 15K+ public comps

Experience Co Financial Valuation Multiples

As of September 19, 2025, Experience Co has market cap of $79.3M and EV of $96.9M.

Equity research analysts estimate Experience Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Experience Co has a P/E ratio of 30.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$79.3M	XXX	$79.3M	XXX	XXX	XXX
EV (current)	$96.9M	XXX	$96.9M	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	7.1x	XXX	11.1x	XXX	XXX	XXX
EV/EBIT	18.8x	XXX	127.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	30.3x	XXX	-231.3x	XXX	XXX	XXX
EV/FCF	100.2x	XXX	56.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Experience Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Experience Co Margins & Growth Rates

Experience Co's last 12 month revenue growth is 9%

Experience Co's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $33K for the same period.

Experience Co's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Experience Co's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Experience Co and other 15K+ public comps

Experience Co Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	10%	XXX	XXX	XXX
EBITDA Growth	33%	XXX	48%	XXX	XXX	XXX
Rule of 40	19%	XXX	19%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	38%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$33K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	37%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial