Switch theme
Sign up to access all valuation multiples
Smartfit Escola DE Ginastica E Danca SA is a fitness club. The company provides physical conditioning services through gymnasiums, bodybuilding, dancing and swimming. Facilities offered by the company include SmartBox, free weight, gym classes, bicycles, smart bike, fitness equipment, and a running machine, among others. The Company is present in fourteen countries, namely Brazil, Mexico, Colombia, Chile, Peru, Argentina, Paraguay, Panama, Costa Rica, Dominican Republic, Ecuador, Guatemala, El Salvador, and Honduras, operating in the HVLP segment with the brand Smart Fit, in the Premium segment with the brand Bio Ritmo, and in the digital fitness segment.
2009
n/a
LTM Revenue $1.0B
LTM EBITDA $316M
$3.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Smart Fit has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $316M.
In the most recent fiscal year, Smart Fit achieved revenue of $742M and an EBITDA of $446M.
Smart Fit expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Smart Fit valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $512M | $742M | $965M | $1.0B | XXX |
| Gross Profit | $19.9M | $159M | $299M | XXX | XXX |
| Gross Margin | 4% | 21% | 31% | XXX | XXX |
| EBITDA | $265M | $446M | $304M | $316M | XXX |
| EBITDA Margin | 52% | 60% | 31% | 32% | XXX |
| Net Profit | -$111M | -$15.6M | $181M | XXX | XXX |
| Net Margin | -22% | -2% | 19% | XXX | XXX |
| Net Debt | $285M | $379M | $475M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Smart Fit's stock price is BRL 20 (or $3).
Smart Fit has current market cap of BRL 11.6B (or $2.0B), and EV of BRL 18.6B (or $3.2B).
See Smart Fit trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.2B | $2.0B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Smart Fit has market cap of $2.0B and EV of $3.2B.
Smart Fit's trades at 3.2x LTM EV/Revenue multiple, and 10.3x LTM EBITDA.
Analysts estimate Smart Fit's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Smart Fit and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.2B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 10.7x | XXX | XXX | XXX |
| P/E | 22.4x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | -27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSmart Fit's NTM/LTM revenue growth is 25%
Smart Fit's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Smart Fit's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Smart Fit's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Smart Fit and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 57% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 16% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smart Fit acquired XXX companies to date.
Last acquisition by Smart Fit was XXXXXXXX, XXXXX XXXXX XXXXXX . Smart Fit acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Smart Fit founded? | Smart Fit was founded in 2009. |
| Where is Smart Fit headquartered? | Smart Fit is headquartered in Brazil. |
| Is Smart Fit publicy listed? | Yes, Smart Fit is a public company listed on BVMF. |
| What is the stock symbol of Smart Fit? | Smart Fit trades under SMFT3 ticker. |
| When did Smart Fit go public? | Smart Fit went public in 2018. |
| Who are competitors of Smart Fit? | Similar companies to Smart Fit include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Smart Fit? | Smart Fit's current market cap is $2.0B |
| What is the current revenue of Smart Fit? | Smart Fit's last 12-month revenue is $1.0B. |
| What is the current EBITDA of Smart Fit? | Smart Fit's last 12-month EBITDA is $316M. |
| What is the current EV/Revenue multiple of Smart Fit? | Current revenue multiple of Smart Fit is 3.2x. |
| What is the current EV/EBITDA multiple of Smart Fit? | Current EBITDA multiple of Smart Fit is 10.3x. |
| What is the current revenue growth of Smart Fit? | Smart Fit revenue growth between 2023 and 2024 was 30%. |
| Is Smart Fit profitable? | Yes, Smart Fit is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
