Switch theme
Sign up to access all valuation multiples
Shochiku Co Ltd is a diversified media company that primarily operates in the film and production industry. The company has four business segments, which include motion picture, theatre, real estate, and other. The motion picture business produces and distributes television and feature film content. Additionally, the company licenses content domestically and internationally. The theatre segment plans, produces, and promotes kabuki presentations. The real estate business segment owns and leases development properties. The other business largely focuses on merchandise sales. The company earns the vast majority of its revenue in Japan.
1920
1.6K+
LTM Revenue $559M
LTM EBITDA n/a
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shochiku has a last 12-month revenue of $559M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Shochiku achieved revenue of $568M and an EBITDA of $68.9M.
Shochiku expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shochiku valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $477M | $520M | XXX | XXX | XXX |
| Gross Profit | $169M | $212M | XXX | XXX | XXX |
| Gross Margin | 35% | 41% | XXX | XXX | XXX |
| EBITDA | $19.9M | $86.1M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 17% | XXX | XXX | XXX |
| Net Profit | -$11.7M | $36.4M | XXX | XXX | XXX |
| Net Margin | -2% | 7% | XXX | XXX | XXX |
| Net Debt | $358M | $266M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shochiku's stock price is JPY 13910 (or $92).
Shochiku has current market cap of JPY 191B (or $1.3B), and EV of JPY 247B (or $1.6B).
See Shochiku trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $1.3B | XXX | XXX | XXX | XXX | $-0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shochiku has market cap of $1.3B and EV of $1.6B.
Shochiku's trades at 2.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Shochiku's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shochiku and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.6B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 22.9x | XXX | XXX | XXX |
| P/E | 55.8x | XXX | XXX | XXX |
| P/E/Growth | -2.5x | XXX | XXX | XXX |
| EV/FCF | -45.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShochiku's NTM/LTM revenue growth is 1%
Shochiku's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Shochiku's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shochiku's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shochiku and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 332% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shochiku acquired XXX companies to date.
Last acquisition by Shochiku was XXXXXXXX, XXXXX XXXXX XXXXXX . Shochiku acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shochiku founded? | Shochiku was founded in 1920. |
| Where is Shochiku headquartered? | Shochiku is headquartered in Japan. |
| How many employees does Shochiku have? | As of today, Shochiku has 1.6K+ employees. |
| Is Shochiku publicy listed? | Yes, Shochiku is a public company listed on TKS. |
| What is the stock symbol of Shochiku? | Shochiku trades under 9601 ticker. |
| When did Shochiku go public? | Shochiku went public in 1949. |
| Who are competitors of Shochiku? | Similar companies to Shochiku include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Shochiku? | Shochiku's current market cap is $1.3B |
| What is the current revenue of Shochiku? | Shochiku's last 12-month revenue is $559M. |
| What is the current EV/Revenue multiple of Shochiku? | Current revenue multiple of Shochiku is 2.9x. |
| What is the current revenue growth of Shochiku? | Shochiku revenue growth between 2023 and 2024 was 9%. |
| Is Shochiku profitable? | Yes, Shochiku is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
