StudioDragon - Public Comps and Valuation Multiples

StudioDragon Overview

About StudioDragon

StudioDragon Corp is an entertainment company. The company produces and sells traditional dramas, modern dramas, and other dramas.

Founded

2016

HQ

Employees

n/a

Website

studiodragon.net

Sectors

Content Production
TV Broadcasting

Financials

LTM Revenue $393M

LTM EBITDA $124M

EV

$799M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

StudioDragon Financials

StudioDragon has a last 12-month revenue of $393M and a last 12-month EBITDA of $124M.

In the most recent fiscal year, StudioDragon achieved revenue of $375M and an EBITDA of $122M.

StudioDragon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See StudioDragon valuation multiples based on analyst estimates

StudioDragon P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$513M	$375M	XXX	XXX	XXX
Gross Profit	$68.1M	$59.9M	XXX	XXX	XXX
Gross Margin	13%	16%	XXX	XXX	XXX
EBITDA	$158M	$122M	XXX	XXX	XXX
EBITDA Margin	31%	33%	XXX	XXX	XXX
Net Profit	$34.5M	$20.5M	XXX	XXX	XXX
Net Margin	7%	5%	XXX	XXX	XXX
Net Debt	$31.6M	$7.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

StudioDragon Stock Performance

As of April 15, 2025, StudioDragon's stock price is KRW 45000 (or $31).

StudioDragon has current market cap of KRW 1.35T (or $922M), and EV of KRW 1.17T (or $799M).

See StudioDragon trading valuation data

StudioDragon Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$799M	$922M	XXX	XXX	XXX	XXX	$0.83

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

StudioDragon Valuation Multiples

As of April 15, 2025, StudioDragon has market cap of $922M and EV of $799M.

StudioDragon's trades at 2.0x LTM EV/Revenue multiple, and 6.4x LTM EBITDA.

Analysts estimate StudioDragon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for StudioDragon and 10K+ public comps

StudioDragon Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$799M	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	XXX	XXX
EV/EBITDA	6.5x	XXX	XXX	XXX
P/E	40.4x	XXX	XXX	XXX
P/E/Growth	1.3x	XXX	XXX	XXX
EV/FCF	6.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get StudioDragon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

StudioDragon Valuation Multiples

StudioDragon's NTM/LTM revenue growth is 16%

StudioDragon's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, StudioDragon's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate StudioDragon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for StudioDragon and other 10K+ public comps

StudioDragon Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	-27%	XXX	XXX	XXX	XXX
EBITDA Margin	33%	XXX	XXX	XXX	XXX
EBITDA Growth	-23%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	49%	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	2%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	1%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	6%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry