Switch theme
Sign up to access all valuation multiples
Toei Co Ltd engaged in the production of theatrical movies, TV dramas, direct-to-video productions, and anime, as well as a diverse range of businesses based on film production. The company releases both domestic and foreign movies, including its own films directly managed theaters and cinema complexes operated by the subsidiary T-Joy Co., Ltd. It also offers a digital cinema system providing packaged video software, such as DVD and Blu-ray discs. Its video distribution services engage in the sales of content to distribution media and the distribution of movies on iTunes in Japan. It operates more than ten official mobile websites via three major carriers namely NTT DOCOMO, au, and SoftBank.
1949
1.7K+
LTM Revenue $1.2B
LTM EBITDA $246M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Toei Co. has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $246M.
In the most recent fiscal year, Toei Co. achieved revenue of $1.1B and an EBITDA of $260M.
Toei Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Toei Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $312M | $475M | XXX | XXX | XXX |
| Gross Margin | 27% | 42% | XXX | XXX | XXX |
| EBITDA | $280M | $260M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 23% | XXX | XXX | XXX |
| Net Profit | $59.7M | $99.9M | XXX | XXX | XXX |
| Net Margin | 5% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Toei Co.'s stock price is JPY 5010 (or $33).
Toei Co. has current market cap of JPY 310B (or $2.1B), and EV of JPY 222B (or $1.5B).
See Toei Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $2.1B | XXX | XXX | XXX | XXX | $1.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Toei Co. has market cap of $2.1B and EV of $1.5B.
Toei Co.'s trades at 1.3x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Toei Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Toei Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 22.8x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 14.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpToei Co.'s NTM/LTM revenue growth is 4%
Toei Co.'s revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Toei Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Toei Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Toei Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Toei Co. acquired XXX companies to date.
Last acquisition by Toei Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Toei Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Toei Co. founded? | Toei Co. was founded in 1949. |
| Where is Toei Co. headquartered? | Toei Co. is headquartered in Japan. |
| How many employees does Toei Co. have? | As of today, Toei Co. has 1.7K+ employees. |
| Who is the CEO of Toei Co.? | Toei Co.'s CEO is Mr. Fumio Yoshimura. |
| Is Toei Co. publicy listed? | Yes, Toei Co. is a public company listed on TKS. |
| What is the stock symbol of Toei Co.? | Toei Co. trades under 9605 ticker. |
| When did Toei Co. go public? | Toei Co. went public in 1952. |
| Who are competitors of Toei Co.? | Similar companies to Toei Co. include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Toei Co.? | Toei Co.'s current market cap is $2.1B |
| What is the current revenue of Toei Co.? | Toei Co.'s last 12-month revenue is $1.2B. |
| What is the current EBITDA of Toei Co.? | Toei Co.'s last 12-month EBITDA is $246M. |
| What is the current EV/Revenue multiple of Toei Co.? | Current revenue multiple of Toei Co. is 1.3x. |
| What is the current EV/EBITDA multiple of Toei Co.? | Current EBITDA multiple of Toei Co. is 6.0x. |
| What is the current revenue growth of Toei Co.? | Toei Co. revenue growth between 2023 and 2024 was -2%. |
| Is Toei Co. profitable? | Yes, Toei Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
