Switch theme
Sign up to access all valuation multiples
Toei Co Ltd engaged in the production of theatrical movies, TV dramas, direct-to-video productions, and anime, as well as a diverse range of businesses based on film production. The company releases both domestic and foreign movies, including its own films directly managed theaters and cinema complexes operated by the subsidiary T-Joy Co., Ltd. It also offers a digital cinema system providing packaged video software, such as DVD and Blu-ray discs. Its video distribution services engage in the sales of content to distribution media and the distribution of movies on iTunes in Japan. It operates more than ten official mobile websites via three major carriers namely NTT DOCOMO, au, and SoftBank.
1949
1.7K+
LTM Revenue $1.2B
LTM EBITDA $272M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Toei Co. has a last 12-month revenue (LTM) of $1.2B and a last 12-month EBITDA of $272M.
In the most recent fiscal year, Toei Co. achieved revenue of $1.2B and an EBITDA of $269M.
Toei Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Toei Co. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Profit | $516M | XXX | $459M | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $272M | XXX | $269M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $242M | XXX | $201M | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 17% | XXX | XXX | XXX |
| Net Profit | $107M | XXX | $95.9M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Toei Co.'s stock price is JPY 4840 (or $33).
Toei Co. has current market cap of JPY 300B (or $2.1B), and EV of JPY 212B (or $1.5B).
See Toei Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $2.1B | XXX | XXX | XXX | XXX | $1.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Toei Co. has market cap of $2.1B and EV of $1.5B.
Toei Co.'s trades at 1.2x EV/Revenue multiple, and 5.3x EV/EBITDA.
Equity research analysts estimate Toei Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Toei Co. has a P/E ratio of 19.1x.
See valuation multiples for Toei Co. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| EV (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBIT | 6.0x | XXX | 6.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.1x | XXX | 21.1x | XXX | XXX | XXX |
| EV/FCF | 13.3x | XXX | 11.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialToei Co.'s last 12 month revenue growth is 0%
Toei Co.'s revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Toei Co.'s rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Toei Co.'s rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Toei Co. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 24% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Toei Co. acquired XXX companies to date.
Last acquisition by Toei Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Toei Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Toei Co. founded? | Toei Co. was founded in 1949. |
| Where is Toei Co. headquartered? | Toei Co. is headquartered in Japan. |
| How many employees does Toei Co. have? | As of today, Toei Co. has 1.7K+ employees. |
| Who is the CEO of Toei Co.? | Toei Co.'s CEO is Mr. Fumio Yoshimura. |
| Is Toei Co. publicy listed? | Yes, Toei Co. is a public company listed on TKS. |
| What is the stock symbol of Toei Co.? | Toei Co. trades under 9605 ticker. |
| When did Toei Co. go public? | Toei Co. went public in 1952. |
| Who are competitors of Toei Co.? | Similar companies to Toei Co. include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Toei Co.? | Toei Co.'s current market cap is $2.1B |
| What is the current revenue of Toei Co.? | Toei Co.'s last 12 months revenue is $1.2B. |
| What is the current revenue growth of Toei Co.? | Toei Co. revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Toei Co.? | Current revenue multiple of Toei Co. is 1.2x. |
| Is Toei Co. profitable? | Yes, Toei Co. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Toei Co.? | Toei Co.'s last 12 months EBITDA is $272M. |
| What is Toei Co.'s EBITDA margin? | Toei Co.'s last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Toei Co.? | Current EBITDA multiple of Toei Co. is 5.3x. |
| What is the current FCF of Toei Co.? | Toei Co.'s last 12 months FCF is $109M. |
| What is Toei Co.'s FCF margin? | Toei Co.'s last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Toei Co.? | Current FCF multiple of Toei Co. is 13.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
