🚀 VC round data is live in beta, check it out!

OneSpaWorld Valuation Multiples

Discover revenue and EBITDA valuation multiples for OneSpaWorld and similar public comparables like Toei Co., Imax, Basic-Fit, Smart Fit and more.

OneSpaWorld Overview

About OneSpaWorld

OneSpaWorld Holdings Ltd is an operator of health and wellness centers onboard cruise ships and an operator of health and wellness centers at destination resorts all over the world. It offers a suite of premium health, fitness, beauty, and wellness services and products. The services provided by the company include body, salon, and skin care services and products, fitness classes and personal fitness training and pain management, detoxifying programs, and comprehensive body composition analyses among others. The company has only one single segment of Maritime and Destination Resorts.


Founded

2018

HQ

United States

Employees

5.4K

Financials (LTM)

Revenue: $973M
EBITDA: $125M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

OneSpaWorld Financials

OneSpaWorld reported last 12-month revenue of $973M and EBITDA of $125M.

In the same LTM period, OneSpaWorld generated $182M in gross profit, $125M in EBITDA, and $105M in net income.

Revenue (LTM)


OneSpaWorld P&L

In the most recent fiscal year, OneSpaWorld reported revenue of $961M and EBITDA of $123M.

OneSpaWorld expects next 12-month revenue of XXX and NTM EBITDA of XXX

See OneSpaWorld forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$973MXXX$961MXXXXXXXXX
Gross Profit$182MXXX$159MXXXXXXXXX
Gross Margin19%XXX17%XXXXXXXXX
EBITDA$125MXXX$123MXXXXXXXXX
EBITDA Margin13%XXX13%XXXXXXXXX
EBIT Margin9%XXX9%XXXXXXXXX
Net Profit$105MXXX$103MXXXXXXXXX
Net Margin11%XXX11%XXXXXXXXX
Net Debt——$68MXXXXXXXXX

Financial data powered by Morningstar, Inc.

OneSpaWorld Stock Performance

OneSpaWorld has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


OneSpaWorld's stock price is $21.04.

See OneSpaWorld trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B0.0%XXXXXXXXX$1.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

OneSpaWorld Valuation Multiples

OneSpaWorld trades at 2.3x EV/Revenue multiple, and 17.7x EV/EBITDA.

See valuation multiples for OneSpaWorld and 15K+ public comps

EV / Revenue (LTM)


OneSpaWorld Financial Valuation Multiples

As of March 15, 2026, OneSpaWorld has market cap of $2B and EV of $2B.

Equity research analysts estimate OneSpaWorld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

OneSpaWorld has a P/E ratio of 20.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue2.3xXXX2.3xXXXXXXXXX
EV/EBITDA17.7xXXX18.0xXXXXXXXXX
EV/EBIT24.2xXXX24.9xXXXXXXXXX
EV/Gross Profit12.2xXXX13.9xXXXXXXXXX
P/E20.3xXXX20.7xXXXXXXXXX
EV/FCF—XXX32.3xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified OneSpaWorld Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

OneSpaWorld Margins & Growth Rates

OneSpaWorld's revenue in the last 12 month grew by 7%.

OneSpaWorld's revenue per employee in the last FY averaged $0.2M.

OneSpaWorld's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OneSpaWorld's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for OneSpaWorld and other 15K+ public comps

OneSpaWorld Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth7%XXX6%XXXXXXXXX
EBITDA Margin13%XXX13%XXXXXXXXX
EBITDA Growth8%XXX8%XXXXXXXXX
Rule of 40—XXX20%XXXXXXXXX
Bessemer Rule of X—XXX30%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
G&A Expenses to Revenue2%XXX6%XXXXXXXXX
Opex to Revenue—XXX8%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

OneSpaWorld Public Comps

See public comps and valuation multiples for other Lifestyle & Recreation comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Toei Co.XXXXXXXXXXXXXXXXXX
ImaxXXXXXXXXXXXXXXXXXX
Basic-FitXXXXXXXXXXXXXXXXXX
Smart FitXXXXXXXXXXXXXXXXXX
Melco Resorts and EnterXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

OneSpaWorld M&A Activity

OneSpaWorld acquired XXX companies to date.

Last acquisition by OneSpaWorld was on XXXXXXXX, XXXXX. OneSpaWorld acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by OneSpaWorld

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

OneSpaWorld Investment Activity

OneSpaWorld invested in XXX companies to date.

OneSpaWorld made its latest investment on XXXXXXXX, XXXXX. OneSpaWorld invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by OneSpaWorld

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About OneSpaWorld

When was OneSpaWorld founded?OneSpaWorld was founded in 2018.
Where is OneSpaWorld headquartered?OneSpaWorld is headquartered in United States.
How many employees does OneSpaWorld have?As of today, OneSpaWorld has over 5K employees.
Who is the CEO of OneSpaWorld?OneSpaWorld's CEO is Leonard I. Fluxman.
Is OneSpaWorld publicly listed?Yes, OneSpaWorld is a public company listed on Nasdaq.
What is the stock symbol of OneSpaWorld?OneSpaWorld trades under OSW ticker.
When did OneSpaWorld go public?OneSpaWorld went public in 2019.
Who are competitors of OneSpaWorld?OneSpaWorld main competitors are Toei Co., Imax, Basic-Fit, Smart Fit.
What is the current market cap of OneSpaWorld?OneSpaWorld's current market cap is $2B.
What is the current revenue of OneSpaWorld?OneSpaWorld's last 12 months revenue is $973M.
What is the current revenue growth of OneSpaWorld?OneSpaWorld revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of OneSpaWorld?Current revenue multiple of OneSpaWorld is 2.3x.
Is OneSpaWorld profitable?Yes, OneSpaWorld is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of OneSpaWorld?OneSpaWorld's last 12 months EBITDA is $125M.
What is OneSpaWorld's EBITDA margin?OneSpaWorld's last 12 months EBITDA margin is 13%.
What is the current EV/EBITDA multiple of OneSpaWorld?Current EBITDA multiple of OneSpaWorld is 17.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial