🚀 VC round data is live in beta, check it out!
- Public Comps
- OneSpaWorld
OneSpaWorld Valuation Multiples
Discover revenue and EBITDA valuation multiples for OneSpaWorld and similar public comparables like Toei Co., Imax, Basic-Fit, Smart Fit and more.
OneSpaWorld Overview
About OneSpaWorld
OneSpaWorld Holdings Ltd is an operator of health and wellness centers onboard cruise ships and an operator of health and wellness centers at destination resorts all over the world. It offers a suite of premium health, fitness, beauty, and wellness services and products. The services provided by the company include body, salon, and skin care services and products, fitness classes and personal fitness training and pain management, detoxifying programs, and comprehensive body composition analyses among others. The company has only one single segment of Maritime and Destination Resorts.
Founded
2018
HQ

Employees
5.4K
Website
Sectors
Financials (LTM)
EV
$2B
OneSpaWorld Financials
OneSpaWorld reported last 12-month revenue of $973M and EBITDA of $125M.
In the same LTM period, OneSpaWorld generated $182M in gross profit, $125M in EBITDA, and $105M in net income.
Revenue (LTM)
OneSpaWorld P&L
In the most recent fiscal year, OneSpaWorld reported revenue of $961M and EBITDA of $123M.
OneSpaWorld expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $973M | XXX | $961M | XXX | XXX | XXX |
| Gross Profit | $182M | XXX | $159M | XXX | XXX | XXX |
| Gross Margin | 19% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $125M | XXX | $123M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $105M | XXX | $103M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | — | — | $68M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
OneSpaWorld Stock Performance
OneSpaWorld has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
OneSpaWorld's stock price is $21.04.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.0% | XXX | XXX | XXX | $1.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOneSpaWorld Valuation Multiples
OneSpaWorld trades at 2.3x EV/Revenue multiple, and 17.7x EV/EBITDA.
EV / Revenue (LTM)
OneSpaWorld Financial Valuation Multiples
As of March 15, 2026, OneSpaWorld has market cap of $2B and EV of $2B.
Equity research analysts estimate OneSpaWorld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OneSpaWorld has a P/E ratio of 20.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 17.7x | XXX | 18.0x | XXX | XXX | XXX |
| EV/EBIT | 24.2x | XXX | 24.9x | XXX | XXX | XXX |
| EV/Gross Profit | 12.2x | XXX | 13.9x | XXX | XXX | XXX |
| P/E | 20.3x | XXX | 20.7x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 32.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified OneSpaWorld Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


OneSpaWorld Margins & Growth Rates
OneSpaWorld's revenue in the last 12 month grew by 7%.
OneSpaWorld's revenue per employee in the last FY averaged $0.2M.
OneSpaWorld's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OneSpaWorld's rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
OneSpaWorld Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
OneSpaWorld Public Comps
See public comps and valuation multiples for other Lifestyle & Recreation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Toei Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| Imax | XXX | XXX | XXX | XXX | XXX | XXX |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Smart Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Melco Resorts and Enter | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OneSpaWorld M&A Activity
OneSpaWorld acquired XXX companies to date.
Last acquisition by OneSpaWorld was on XXXXXXXX, XXXXX. OneSpaWorld acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by OneSpaWorld
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOneSpaWorld Investment Activity
OneSpaWorld invested in XXX companies to date.
OneSpaWorld made its latest investment on XXXXXXXX, XXXXX. OneSpaWorld invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by OneSpaWorld
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout OneSpaWorld
| When was OneSpaWorld founded? | OneSpaWorld was founded in 2018. |
| Where is OneSpaWorld headquartered? | OneSpaWorld is headquartered in United States. |
| How many employees does OneSpaWorld have? | As of today, OneSpaWorld has over 5K employees. |
| Who is the CEO of OneSpaWorld? | OneSpaWorld's CEO is Leonard I. Fluxman. |
| Is OneSpaWorld publicly listed? | Yes, OneSpaWorld is a public company listed on Nasdaq. |
| What is the stock symbol of OneSpaWorld? | OneSpaWorld trades under OSW ticker. |
| When did OneSpaWorld go public? | OneSpaWorld went public in 2019. |
| Who are competitors of OneSpaWorld? | OneSpaWorld main competitors are Toei Co., Imax, Basic-Fit, Smart Fit. |
| What is the current market cap of OneSpaWorld? | OneSpaWorld's current market cap is $2B. |
| What is the current revenue of OneSpaWorld? | OneSpaWorld's last 12 months revenue is $973M. |
| What is the current revenue growth of OneSpaWorld? | OneSpaWorld revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of OneSpaWorld? | Current revenue multiple of OneSpaWorld is 2.3x. |
| Is OneSpaWorld profitable? | Yes, OneSpaWorld is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of OneSpaWorld? | OneSpaWorld's last 12 months EBITDA is $125M. |
| What is OneSpaWorld's EBITDA margin? | OneSpaWorld's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of OneSpaWorld? | Current EBITDA multiple of OneSpaWorld is 17.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.