Switch theme
Sign up to access all valuation multiples
OneSpaWorld Holdings Ltd is an operator of health and wellness centers onboard cruise ships and an operator of health and wellness centers at destination resorts all over the world. It offers a suite of premium health, fitness, beauty, and wellness services and products. The services provided by the company include body, salon, and skin care services and products, fitness classes and personal fitness training and pain management, detoxifying programs, and comprehensive body composition analyses among others. The company has only one single segment of Maritime and Destination Resorts.
2018
5.2K+
LTM Revenue $912M
LTM EBITDA $114M
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OneSpaWorld has a last 12-month revenue of $912M and a last 12-month EBITDA of $114M.
In the most recent fiscal year, OneSpaWorld achieved revenue of $895M and an EBITDA of $111M.
OneSpaWorld expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OneSpaWorld valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $794M | $895M | XXX | XXX | XXX |
| Gross Profit | $83.6M | $127M | XXX | XXX | XXX |
| Gross Margin | 11% | 14% | XXX | XXX | XXX |
| EBITDA | $38.9M | $111M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 12% | XXX | XXX | XXX |
| Net Profit | $53.2M | -$3.0M | XXX | XXX | XXX |
| Net Margin | 7% | 0% | XXX | XXX | XXX |
| Net Debt | $181M | $131M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OneSpaWorld's stock price is $17.
OneSpaWorld has current market cap of $1.8B, and EV of $1.9B.
See OneSpaWorld trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.8B | XXX | XXX | XXX | XXX | $0.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OneSpaWorld has market cap of $1.8B and EV of $1.9B.
OneSpaWorld's trades at 2.0x LTM EV/Revenue multiple, and 16.3x LTM EBITDA.
Analysts estimate OneSpaWorld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OneSpaWorld and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 16.7x | XXX | XXX | XXX |
| P/E | 24.7x | XXX | XXX | XXX |
| P/E/Growth | 1.0x | XXX | XXX | XXX |
| EV/FCF | 25.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOneSpaWorld's NTM/LTM revenue growth is 7%
OneSpaWorld's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $14K for the same period.
Over next 12 months, OneSpaWorld's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OneSpaWorld's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OneSpaWorld and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 186% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $14K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OneSpaWorld acquired XXX companies to date.
Last acquisition by OneSpaWorld was XXXXXXXX, XXXXX XXXXX XXXXXX . OneSpaWorld acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OneSpaWorld founded? | OneSpaWorld was founded in 2018. |
| Where is OneSpaWorld headquartered? | OneSpaWorld is headquartered in United States of America. |
| How many employees does OneSpaWorld have? | As of today, OneSpaWorld has 5.2K+ employees. |
| Who is the CEO of OneSpaWorld? | OneSpaWorld's CEO is Mr. Leonard I. Fluxman. |
| Is OneSpaWorld publicy listed? | Yes, OneSpaWorld is a public company listed on NAS. |
| What is the stock symbol of OneSpaWorld? | OneSpaWorld trades under OSW ticker. |
| When did OneSpaWorld go public? | OneSpaWorld went public in 2019. |
| Who are competitors of OneSpaWorld? | Similar companies to OneSpaWorld include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of OneSpaWorld? | OneSpaWorld's current market cap is $1.8B |
| What is the current revenue of OneSpaWorld? | OneSpaWorld's last 12-month revenue is $912M. |
| What is the current EBITDA of OneSpaWorld? | OneSpaWorld's last 12-month EBITDA is $114M. |
| What is the current EV/Revenue multiple of OneSpaWorld? | Current revenue multiple of OneSpaWorld is 2.0x. |
| What is the current EV/EBITDA multiple of OneSpaWorld? | Current EBITDA multiple of OneSpaWorld is 16.3x. |
| What is the current revenue growth of OneSpaWorld? | OneSpaWorld revenue growth between 2023 and 2024 was 13%. |
| Is OneSpaWorld profitable? | Yes, OneSpaWorld is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
