Switch theme
Sign up to access all valuation multiples
CVC Brasil Operadora e Agencia de Viagens SA is engaged in providing tourism services, comprising the negotiation, either individually or collectively (tour packages), including airline tickets, land transport, hotel and airline booking and ship cruise chartering, cultural and professional exchange, among others.
1972
1.3K+
LTM Revenue $245M
LTM EBITDA $68.3M
$258M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CVC Brasil has a last 12-month revenue (LTM) of $245M and a last 12-month EBITDA of $68.3M.
In the most recent fiscal year, CVC Brasil achieved revenue of $250M and an EBITDA of $71.5M.
CVC Brasil expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CVC Brasil valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $245M | XXX | $250M | XXX | XXX | XXX |
| Gross Profit | $245M | XXX | $231M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 93% | XXX | XXX | XXX |
| EBITDA | $68.3M | XXX | $71.5M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 29% | XXX | XXX | XXX |
| EBIT | $28.1M | XXX | $11.4M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | -$10.8M | XXX | -$18.2M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $25.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CVC Brasil's stock price is BRL 2 (or $0).
CVC Brasil has current market cap of BRL 1.2B (or $218M), and EV of BRL 1.5B (or $258M).
See CVC Brasil trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $258M | $218M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CVC Brasil has market cap of $218M and EV of $258M.
CVC Brasil's trades at 1.0x EV/Revenue multiple, and 3.6x EV/EBITDA.
Equity research analysts estimate CVC Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CVC Brasil has a P/E ratio of -20.2x.
See valuation multiples for CVC Brasil and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $218M | XXX | $218M | XXX | XXX | XXX |
| EV (current) | $258M | XXX | $258M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 3.8x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBIT | 9.2x | XXX | 22.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -20.2x | XXX | -12.0x | XXX | XXX | XXX |
| EV/FCF | -46.9x | XXX | 5.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCVC Brasil's last 12 month revenue growth is 14%
CVC Brasil's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
CVC Brasil's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CVC Brasil's rule of X is 62% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CVC Brasil and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 160% | XXX | XXX | XXX |
| Rule of 40 | 18% | XXX | 42% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 62% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CVC Brasil acquired XXX companies to date.
Last acquisition by CVC Brasil was XXXXXXXX, XXXXX XXXXX XXXXXX . CVC Brasil acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was CVC Brasil founded? | CVC Brasil was founded in 1972. |
| Where is CVC Brasil headquartered? | CVC Brasil is headquartered in Brazil. |
| How many employees does CVC Brasil have? | As of today, CVC Brasil has 1.3K+ employees. |
| Is CVC Brasil publicy listed? | Yes, CVC Brasil is a public company listed on BVMF. |
| What is the stock symbol of CVC Brasil? | CVC Brasil trades under CVCB3 ticker. |
| When did CVC Brasil go public? | CVC Brasil went public in 2013. |
| Who are competitors of CVC Brasil? | Similar companies to CVC Brasil include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of CVC Brasil? | CVC Brasil's current market cap is $218M |
| What is the current revenue of CVC Brasil? | CVC Brasil's last 12 months revenue is $245M. |
| What is the current revenue growth of CVC Brasil? | CVC Brasil revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of CVC Brasil? | Current revenue multiple of CVC Brasil is 1.1x. |
| Is CVC Brasil profitable? | Yes, CVC Brasil is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of CVC Brasil? | CVC Brasil's last 12 months EBITDA is $68.3M. |
| What is CVC Brasil's EBITDA margin? | CVC Brasil's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of CVC Brasil? | Current EBITDA multiple of CVC Brasil is 3.8x. |
| What is the current FCF of CVC Brasil? | CVC Brasil's last 12 months FCF is -$5.5M. |
| What is CVC Brasil's FCF margin? | CVC Brasil's last 12 months FCF margin is -2%. |
| What is the current EV/FCF multiple of CVC Brasil? | Current FCF multiple of CVC Brasil is -46.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
