Switch theme
Sign up to access all valuation multiples
CVC Brasil Operadora e Agencia de Viagens SA is engaged in providing tourism services, comprising the negotiation, either individually or collectively (tour packages), including airline tickets, land transport, hotel and airline booking and ship cruise chartering, cultural and professional exchange, among others.
1972
1.3K+
LTM Revenue $237M
LTM EBITDA $66.2M
$223M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CVC Brasil has a last 12-month revenue of $237M and a last 12-month EBITDA of $66.2M.
In the most recent fiscal year, CVC Brasil achieved revenue of $248M and an EBITDA of $71.0M.
CVC Brasil expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CVC Brasil valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $250M | $248M | XXX | XXX | XXX |
| Gross Profit | n/a | $225M | XXX | XXX | XXX |
| Gross Margin | NaN% | 91% | XXX | XXX | XXX |
| EBITDA | $11.0M | $71.0M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 29% | XXX | XXX | XXX |
| Net Profit | -$75.6M | -$79.6M | XXX | XXX | XXX |
| Net Margin | -30% | -32% | XXX | XXX | XXX |
| Net Debt | $36.5M | $53.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CVC Brasil's stock price is BRL 2 (or $0).
CVC Brasil has current market cap of BRL 1.2B (or $205M), and EV of BRL 1.3B (or $223M).
See CVC Brasil trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $223M | $205M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CVC Brasil has market cap of $205M and EV of $223M.
CVC Brasil's trades at 0.9x LTM EV/Revenue multiple, and 3.4x LTM EBITDA.
Analysts estimate CVC Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CVC Brasil and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $223M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 3.1x | XXX | XXX | XXX |
| P/E | -11.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 4.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCVC Brasil's NTM/LTM revenue growth is 11%
CVC Brasil's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, CVC Brasil's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CVC Brasil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CVC Brasil and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 547% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 39% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 68% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 88% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CVC Brasil acquired XXX companies to date.
Last acquisition by CVC Brasil was XXXXXXXX, XXXXX XXXXX XXXXXX . CVC Brasil acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CVC Brasil founded? | CVC Brasil was founded in 1972. |
| Where is CVC Brasil headquartered? | CVC Brasil is headquartered in Brazil. |
| How many employees does CVC Brasil have? | As of today, CVC Brasil has 1.3K+ employees. |
| Is CVC Brasil publicy listed? | Yes, CVC Brasil is a public company listed on BVMF. |
| What is the stock symbol of CVC Brasil? | CVC Brasil trades under CVCB3 ticker. |
| When did CVC Brasil go public? | CVC Brasil went public in 2013. |
| Who are competitors of CVC Brasil? | Similar companies to CVC Brasil include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of CVC Brasil? | CVC Brasil's current market cap is $205M |
| What is the current revenue of CVC Brasil? | CVC Brasil's last 12-month revenue is $237M. |
| What is the current EBITDA of CVC Brasil? | CVC Brasil's last 12-month EBITDA is $66.2M. |
| What is the current EV/Revenue multiple of CVC Brasil? | Current revenue multiple of CVC Brasil is 0.9x. |
| What is the current EV/EBITDA multiple of CVC Brasil? | Current EBITDA multiple of CVC Brasil is 3.4x. |
| What is the current revenue growth of CVC Brasil? | CVC Brasil revenue growth between 2023 and 2024 was -1%. |
| Is CVC Brasil profitable? | Yes, CVC Brasil is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
