Switch theme
Sign up to access all valuation multiples
Adventure Inc engages in the provision of online travel services. It operates Skyticket and WANNATRIP website portals. The Skyticket website portal offers online ticket booking services for multiple airlines, both domestic and overseas. The WANNATRIP website portal offers package tours and cruise travel to various destinations.
2006
294
LTM Revenue $149M
LTM EBITDA $13.2M
$107M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Adventure Inc. has a last 12-month revenue of $149M and a last 12-month EBITDA of $13.2M.
In the most recent fiscal year, Adventure Inc. achieved revenue of $149M and an EBITDA of $13.2M.
Adventure Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Adventure Inc. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $133M | $149M | XXX | XXX | XXX |
| Gross Profit | $66.8M | $97.7M | XXX | XXX | XXX |
| Gross Margin | 50% | 66% | XXX | XXX | XXX |
| EBITDA | $21.5M | $13.2M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 9% | XXX | XXX | XXX |
| Net Profit | $10.7M | $12.1M | XXX | XXX | XXX |
| Net Margin | 8% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Adventure Inc.'s stock price is JPY 3400 (or $23).
Adventure Inc. has current market cap of JPY 25.3B (or $168M), and EV of JPY 16.0B (or $107M).
See Adventure Inc. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $107M | $168M | XXX | XXX | XXX | XXX | $0.67 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Adventure Inc. has market cap of $168M and EV of $107M.
Adventure Inc.'s trades at 0.7x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Adventure Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Adventure Inc. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $107M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAdventure Inc.'s NTM/LTM revenue growth is -100%
Adventure Inc.'s revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Adventure Inc.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Adventure Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Adventure Inc. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -39% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 60% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adventure Inc. acquired XXX companies to date.
Last acquisition by Adventure Inc. was XXXXXXXX, XXXXX XXXXX XXXXXX . Adventure Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Adventure Inc. founded? | Adventure Inc. was founded in 2006. |
| Where is Adventure Inc. headquartered? | Adventure Inc. is headquartered in Japan. |
| How many employees does Adventure Inc. have? | As of today, Adventure Inc. has 294 employees. |
| Is Adventure Inc. publicy listed? | Yes, Adventure Inc. is a public company listed on TKS. |
| What is the stock symbol of Adventure Inc.? | Adventure Inc. trades under 6030 ticker. |
| When did Adventure Inc. go public? | Adventure Inc. went public in 2014. |
| Who are competitors of Adventure Inc.? | Similar companies to Adventure Inc. include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Adventure Inc.? | Adventure Inc.'s current market cap is $168M |
| What is the current revenue of Adventure Inc.? | Adventure Inc.'s last 12-month revenue is $149M. |
| What is the current EBITDA of Adventure Inc.? | Adventure Inc.'s last 12-month EBITDA is $13.2M. |
| What is the current EV/Revenue multiple of Adventure Inc.? | Current revenue multiple of Adventure Inc. is 0.7x. |
| What is the current EV/EBITDA multiple of Adventure Inc.? | Current EBITDA multiple of Adventure Inc. is 8.1x. |
| What is the current revenue growth of Adventure Inc.? | Adventure Inc. revenue growth between 2023 and 2024 was 12%. |
| Is Adventure Inc. profitable? | Yes, Adventure Inc. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
