Adventure Inc. Valuation Multiples

Discover Adventure Inc.'s revenue and EBITDA valuation multiples and M&A history, alongside public comparables like GreenMobility, Livero, Hanatour Japan, WeShop and more.

Adventure Inc. Overview

About Adventure Inc.

Adventure Inc engages in the provision of online travel services. It operates Skyticket and WANNATRIP website portals. The Skyticket website portal offers online ticket booking services for multiple airlines, both domestic and overseas. The WANNATRIP website portal offers package tours and cruise travel to various destinations.


Founded

2006

HQ

Japan

Employees

294

Financials (FY)

Revenue: $165M
EBITDA: ($4M)

EV

$21M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Adventure Inc. Financials

Adventure Inc. reported last fiscal year revenue of $165M and negative EBITDA of ($4M).

In the same fiscal year, Adventure Inc. generated $97M in gross profit, ($4M) in EBITDA losses, and had net loss of ($11M).

Revenue (LTM)


Adventure Inc. P&L

In the most recent fiscal year, Adventure Inc. reported revenue of $165M and EBITDA of ($4M).

Adventure Inc. is unprofitable as of last fiscal year, with gross margin of 59%, EBITDA margin of (3%), and net margin of (6%).

See analyst estimates for Adventure Inc.
Last FY202320242025202620272028
Revenue$165M$131M$148M$157M
Gross Profit$97M$92M$95M$97M
Gross Margin59%70%64%62%
EBITDA($4M)$16M$4M($4M)
EBITDA Margin(3%)12%3%(3%)
EBIT Margin(4%)10%1%(5%)
Net Profit($11M)$8M($3M)($11M)
Net Margin(6%)6%(2%)(7%)

Financial data powered by Morningstar, Inc.

Adventure Inc. Stock Performance

Adventure Inc. has current market cap of $64M, and enterprise value of $21M.

Market Cap Evolution


Adventure Inc.'s stock price is $8.89.

Adventure Inc. share price increased by 4.8% in the last 30 days, and decreased by 57.8% in the last year.

Adventure Inc. has an EPS (earnings per share) of $-1.48.

See more trading valuation data for Adventure Inc.
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$21M$64M0.0%4.8%-8.5%-57.8%$-1.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Adventure Inc. Valuation Multiples

Adventure Inc. trades at 0.1x EV/Revenue multiple, and (5.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Adventure Inc.

EV / Revenue (LTM)


Adventure Inc. Financial Valuation Multiples

As of July 14, 2026, Adventure Inc. has market cap of $64M and EV of $21M.

Adventure Inc. has a P/E ratio of (6.0x).

Last FY202320242025202620272028
EV/Revenue0.1x0.2x0.1x0.1x
EV/EBITDA(5.0x)1.3x5.1x(5.0x)
EV/EBIT(2.9x)1.5x17.2x(2.9x)
EV/Gross Profit0.2x0.2x0.2x0.2x
P/E(6.0x)8.0x(21.5x)(6.0x)
EV/FCF1.6x2.1x2.8x1.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Adventure Inc. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Adventure Inc. Margins & Growth Rates

In the most recent fiscal year, Adventure Inc. reported gross margin of 59%, EBITDA margin of (3%), and net margin of (6%).

See estimated margins and future growth rates for Adventure Inc.

Adventure Inc. Margins

Last FY20242025202720282029
Gross Margin59%64%62%
EBITDA Margin(3%)3%(3%)
EBIT Margin(4%)1%(5%)
Net Margin(6%)(2%)(7%)
FCF Margin8%5%8%

Adventure Inc. Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth13%6%
Gross Profit Growth3%2%
EBITDA Growth(75%)(203%)
EBIT Growth(91%)(691%)
Net Profit Growth(137%)256%
FCF Growth(26%)76%

Data powered by FactSet, Inc. and Morningstar, Inc.

Adventure Inc. Operational KPIs

Adventure Inc.'s revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.4M for the same period.

Access forward-looking KPIs for Adventure Inc.
Last FY202320242025202620272028
Revenue per Employee$0.6M---
Opex per Employee$0.4M---
G&A Expenses to Revenue52%60%57%55%
Opex to Revenue63%60%63%66%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Adventure Inc. Competitors

Adventure Inc. competitors include GreenMobility, Livero, Hanatour Japan, WeShop, Auto.de, RIDE ON EXPRESS Holdings, OpenDoor Inc., CrowdWorks, hipages Group and Token Cat.

Most Adventure Inc. public comparables operate across Online Travel, Travel Services, Vertical Marketplaces and TravelTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
GreenMobility3.2x-9.5x-
Livero1.8x1.7x9.5x7.5x
Hanatour Japan1.5x1.5x5.9x-
WeShop115.0x-(0.8x)-
Auto.de--440.1x-
RIDE ON EXPRESS Holdings0.2x0.2x3.3x-
OpenDoor Inc.3.5x3.5x(705.6x)-
CrowdWorks0.3x0.3x2.5x6.1x

This data is available for Pro users. Sign up to see all Adventure Inc. competitors and their valuation data.

Start Free Trial

Acquisitions by Adventure Inc.

Adventure Inc. has acquired 1 company to date.

Last acquisition by Adventure Inc. was on December 3rd 2018. Adventure Inc. acquired Gallery Rare for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Adventure Inc.

Gallery Rare
Description
Gallery Rare is a Tokyo-based fashion retailer that imports and distributes overseas brand clothing, accessories, and miscellaneous goods. The company operates physical stores and online platforms featuring luxury and contemporary labels from Europe and the United States. It focuses on curated selections of apparel, bags, jewelry, and lifestyle items for Japanese consumers seeking international trends.
HQ CountryJapan
HQ City
Osaka
Deal Date3 Dec 2018
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Adventure Inc. acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Adventure Inc.

When was Adventure Inc. founded?Adventure Inc. was founded in 2006.
Where is Adventure Inc. headquartered?Adventure Inc. is headquartered in Japan.
How many employees does Adventure Inc. have?As of today, Adventure Inc. has over 294 employees.
Is Adventure Inc. publicly listed?Yes, Adventure Inc. is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Adventure Inc.?Adventure Inc. trades under 6030 ticker.
When did Adventure Inc. go public?Adventure Inc. went public in 2014.
Who are competitors of Adventure Inc.?Adventure Inc. main competitors include GreenMobility, Livero, Hanatour Japan, WeShop, Auto.de, RIDE ON EXPRESS Holdings, OpenDoor Inc., CrowdWorks, hipages Group, Token Cat.
What is the current market cap of Adventure Inc.?Adventure Inc.'s current market cap is $64M.
What is the current revenue of Adventure Inc.?Adventure Inc.'s last fiscal year revenue is $165M.
What is the current EV/Revenue multiple of Adventure Inc.?Current revenue multiple of Adventure Inc. is 0.1x.
Is Adventure Inc. profitable?No, Adventure Inc. is not profitable.
How many companies Adventure Inc. has acquired to date?As of July 2026, Adventure Inc. has acquired 1 company.
What was the largest acquisition by Adventure Inc.?None of the M&A deals Adventure Inc. has completed have disclosed valuations.
What companies Adventure Inc. acquired?Adventure Inc. acquired Gallery Rare.
In how many companies Adventure Inc. has invested to date?Adventure Inc. hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Adventure Inc.

Lists including Adventure Inc.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial