Daiichikosho Valuation Multiples

Discover revenue and EBITDA valuation multiples for Daiichikosho and similar public comparables like HTC, Tamron, Kinepolis Group, Sun Corp. and more.

Daiichikosho Overview

About Daiichikosho

Daiichikosho Co Ltd is a Japanese electronics company engaged. It is engaged in the manufacturing, sale, and leasing of karaoke software and equipment. The company businesses include Professional karaoke business; Karaoke/restaurant business; Record label business; Elder business; Franchise business; Parking business; BGM broadcasting business; and Web business.


Founded

1973

HQ

Japan

Employees

8.8K

Financials (LTM)

Revenue: $1B
Net Income: $95M

EV

$1.2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Daiichikosho Financials

Daiichikosho reported last 12-month revenue of $1B.

In the same LTM period, Daiichikosho generated $357M in gross profit and $95M in net income.

Revenue (LTM)


Daiichikosho P&L

In the most recent fiscal year, Daiichikosho reported revenue of $1B and EBITDA of $257M.

Daiichikosho is profitable as of last fiscal year, with gross margin of 34%, EBITDA margin of 25%, and net margin of 10%.

See analyst estimates for Daiichikosho
LTMLast FY202320242025202620272028
Revenue$1B$1B$877M$934M$990M
Gross Profit$357M$347M$312M$330M$343M
Gross Margin35%34%36%35%35%
EBITDA-$257M$185M$228M$253M
EBITDA Margin-25%21%24%26%
EBIT Margin11%12%12%12%12%
Net Profit$95M$100M$71M$104M$102M
Net Margin9%10%8%11%10%
Net Debt-$37M---

Financial data powered by Morningstar, Inc.

Daiichikosho Stock Performance

Daiichikosho has current market cap of $1.1B, and enterprise value of $1.2B.

Market Cap Evolution


Daiichikosho's stock price is $10.95.

Daiichikosho share price increased by 3.5% in the last 30 days, and by 6.8% in the last year.

Daiichikosho has an EPS (earnings per share) of $0.97.

See more trading valuation data for Daiichikosho
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.2B$1.1B-0.2%3.5%8.0%6.8%$0.97

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Daiichikosho Valuation Multiples

Daiichikosho trades at 1.1x EV/Revenue multiple, and 4.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Daiichikosho

EV / Revenue (LTM)


Daiichikosho Financial Valuation Multiples

As of July 17, 2026, Daiichikosho has market cap of $1.1B and EV of $1.2B.

Daiichikosho has a P/E ratio of 11.9x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.1x1.3x1.3x1.2x
EV/EBITDA-4.5x6.3x5.1x4.6x
EV/EBIT10.2x9.2x11.0x10.5x9.5x
EV/Gross Profit3.3x3.4x3.7x3.5x3.4x
P/E11.9x11.3x15.9x10.9x11.1x
EV/FCF13.1x13.2x(12.9x)(58.6x)84.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Daiichikosho Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Daiichikosho Margins & Growth Rates

Daiichikosho grew revenue by 2% but net profit decreased by 19% in the last fiscal year.

In the most recent fiscal year, Daiichikosho reported gross margin of 34%, EBITDA margin of 25%, and net margin of 10%.

See estimated margins and future growth rates for Daiichikosho

Daiichikosho Margins

Last FY202420252026202720282029
Gross Margin34%35%35%35%
EBITDA Margin25%24%26%25%
EBIT Margin12%12%12%12%
Net Margin10%11%10%8%
FCF Margin9%(2%)1%7%

Daiichikosho Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%7%6%5%
Gross Profit Growth4%6%4%4%
EBITDA Growth-23%11%2%
EBIT Growth(8%)5%10%(3%)
Net Profit Growth(19%)46%(2%)(16%)
FCF Growth1%(78%)(170%)403%

Data powered by FactSet, Inc. and Morningstar, Inc.

Daiichikosho Operational KPIs

Daiichikosho's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Daiichikosho's Rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daiichikosho's Rule of X is 36% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Daiichikosho
Last FY202320242025202620272028
Rule of 4029%---
Bessemer Rule of X36%---
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
S&M Expenses to Revenue2%2%2%2%
G&A Expenses to Revenue0%1%0%0%
Opex to Revenue21%23%23%22%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Daiichikosho Competitors

Daiichikosho competitors include HTC, Tamron, Kinepolis Group, Sun Corp., Skyworth Group, Grupo CIE, Leejam Sports, Basler, Corsair Gaming and Lucky Strike Entertainment.

Most Daiichikosho public comparables operate across Consumer Electronics and Lifestyle & Recreation.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
HTC10.0x5.7x3.3x(16.5x)
Tamron1.7x1.7x7.2x6.9x
Kinepolis Group2.8x2.4x9.8x8.6x
Sun Corp.19.1x19.1x18.8x-
Skyworth Group0.2x-5.7x-
Grupo CIE2.2x-0.9x-
Leejam Sports3.5x3.5x7.8x8.0x
Basler4.1x3.6x25.9x19.3x

This data is available for Pro users. Sign up to see all Daiichikosho competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Daiichikosho

When was Daiichikosho founded?Daiichikosho was founded in 1973.
Where is Daiichikosho headquartered?Daiichikosho is headquartered in Japan.
How many employees does Daiichikosho have?As of today, Daiichikosho has over 8K employees.
Is Daiichikosho publicly listed?Yes, Daiichikosho is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Daiichikosho?Daiichikosho trades under 7458 ticker.
When did Daiichikosho go public?Daiichikosho went public in 1995.
Who are competitors of Daiichikosho?Daiichikosho main competitors include HTC, Tamron, Kinepolis Group, Sun Corp., Skyworth Group, Grupo CIE, Leejam Sports, Basler, Corsair Gaming, Lucky Strike Entertainment.
What is the current market cap of Daiichikosho?Daiichikosho's current market cap is $1.1B.
What is the current revenue of Daiichikosho?Daiichikosho's last 12 months revenue is $1B.
What is the current revenue growth of Daiichikosho?Daiichikosho revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Daiichikosho?Current revenue multiple of Daiichikosho is 1.1x.
What is the current net income of Daiichikosho?Daiichikosho's last 12 months net income is $95M.
What is the current FCF of Daiichikosho?Daiichikosho's last 12 months FCF is $89M.
What is Daiichikosho's FCF margin?Daiichikosho's last 12 months FCF margin is 9%.
What is the current EV/FCF multiple of Daiichikosho?Current FCF multiple of Daiichikosho is 13.1x.
How many companies Daiichikosho has acquired to date?Daiichikosho hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Daiichikosho has invested to date?Daiichikosho hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Daiichikosho

Lists including Daiichikosho

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial