Daiichikosho - Public Comps and Valuation Multiples

Daiichikosho Overview

About Daiichikosho

Daiichikosho Co Ltd is a Japanese electronics company engaged. It is engaged in the manufacturing, sale, and leasing of karaoke software and equipment. The company businesses include Professional karaoke business; Karaoke/restaurant business; Record label business; Elder business; Franchise business; Parking business; BGM broadcasting business; and Web business.

Founded

1973

HQ

Employees

8.8K+

Website

dkkaraoke.co.jp

Sectors

Consumer Electronics
Leisure & Recreation

Financials

LTM Revenue $1.0B

LTM EBITDA $215M

EV

$1.2B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Daiichikosho Financials

As of September 2025, Daiichikosho reported last 12-month revenue of $1.0B and EBITDA of $215M.

In the same period, Daiichikosho achieved $112M in LTM net income.

See Daiichikosho valuation multiples based on analyst estimates

Daiichikosho P&L

In the most recent fiscal year, Daiichikosho reported revenue of $1.0B and EBITDA of $254M.

Daiichikosho expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Daiichikosho valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.0B	XXX	$1.0B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$353M	XXX	XXX	XXX
Gross Margin	n/a	XXX	35%	XXX	XXX	XXX
EBITDA	$215M	XXX	$254M	XXX	XXX	XXX
EBITDA Margin	21%	XXX	25%	XXX	XXX	XXX
EBIT	$121M	XXX	$118M	XXX	XXX	XXX
EBIT Margin	12%	XXX	12%	XXX	XXX	XXX
Net Profit	$112M	XXX	$119M	XXX	XXX	XXX
Net Margin	11%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	$76.2M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Daiichikosho including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.0B. EBITDA for the last twelve months was $215M. In the most recent fiscal year, Daiichikosho achieved $1.0B in revenue and $254M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.0B	Analyst estimates available to subscribers	$1.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$353M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	35.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$215M	Analyst estimates available to subscribers	$254M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	20.5% EBITDA margin	Analyst estimates available to subscribers	25.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$121M	Analyst estimates available to subscribers	$118M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.6% EBIT margin	Analyst estimates available to subscribers	11.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$112M	Analyst estimates available to subscribers	$119M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.7% net profit margin	Analyst estimates available to subscribers	11.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$76.2M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Daiichikosho

This financial data table provides comprehensive performance metrics for Daiichikosho, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Daiichikosho generated $1.0B in revenue over the last twelve months.
The company achieved $215M in EBITDA over the last twelve months.
Net income over the last twelve months reached $112M.

Fiscal Year Performance

In the most recent fiscal year, Daiichikosho reported $1.0B in total revenue.
Fiscal year EBITDA was $254M.
The company maintained a gross profit margin of 35.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 25.3%.
Net profit margin reached 11.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Daiichikosho. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Daiichikosho Stock Performance

Daiichikosho has current market cap of JPY 168B (or $1.1B), and EV of JPY 189B (or $1.2B).

Market Cap Evolution

Daiichikosho Stock Data

As of October 16, 2025, Daiichikosho's stock price is JPY 1629 (or $11).

See Daiichikosho trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.2B	$1.1B	XXX	XXX	XXX	XXX	$1.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Daiichikosho Valuation Multiples

Daiichikosho's trades at 1.2x EV/Revenue multiple, and 5.1x EV/EBITDA.

See valuation multiples for Daiichikosho and 15K+ public comps

Daiichikosho Financial Valuation Multiples

As of October 16, 2025, Daiichikosho has market cap of $1.1B and EV of $1.2B.

Equity research analysts estimate Daiichikosho's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Daiichikosho has a P/E ratio of 9.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV (current)	$1.2B	XXX	$1.2B	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	5.8x	XXX	5.1x	XXX	XXX	XXX
EV/EBIT	10.2x	XXX	10.4x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	9.9x	XXX	10.0x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-58.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Daiichikosho Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Daiichikosho Margins & Growth Rates

Daiichikosho's last 12 month revenue growth is 5%

Daiichikosho's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $27K for the same period.

Daiichikosho's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daiichikosho's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Daiichikosho and other 15K+ public comps

Daiichikosho Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	21%	XXX	24%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	30%	XXX	30%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$27K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	23%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial