Switch theme
Sign up to access all valuation multiples
Daiichikosho Co Ltd is a Japanese electronics company engaged. It is engaged in the manufacturing, sale, and leasing of karaoke software and equipment. The company businesses include Professional karaoke business; Karaoke/restaurant business; Record label business; Elder business; Franchise business; Parking business; BGM broadcasting business; and Web business.
1973
8.8K+
LTM Revenue $1.0B
LTM EBITDA $226M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daiichikosho has a last 12-month revenue of $1.0B and a last 12-month EBITDA of $226M.
In the most recent fiscal year, Daiichikosho achieved revenue of $975M and an EBITDA of $212M.
Daiichikosho expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daiichikosho valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $852M | $975M | XXX | XXX | XXX |
| Gross Profit | $192M | $295M | XXX | XXX | XXX |
| Gross Margin | 22% | 30% | XXX | XXX | XXX |
| EBITDA | $163M | $212M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 22% | XXX | XXX | XXX |
| Net Profit | $34.5M | $55.3M | XXX | XXX | XXX |
| Net Margin | 4% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daiichikosho's stock price is JPY 1711 (or $11).
Daiichikosho has current market cap of JPY 179B (or $1.2B), and EV of JPY 194B (or $1.3B).
See Daiichikosho trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.2B | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daiichikosho has market cap of $1.2B and EV of $1.3B.
Daiichikosho's trades at 1.3x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate Daiichikosho's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daiichikosho and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.8x | XXX | XXX | XXX |
| P/E | 11.6x | XXX | XXX | XXX |
| P/E/Growth | -12.3x | XXX | XXX | XXX |
| EV/FCF | 23.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaiichikosho's NTM/LTM revenue growth is 4%
Daiichikosho's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $26K for the same period.
Over next 12 months, Daiichikosho's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daiichikosho's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daiichikosho and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 26% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $26K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiichikosho acquired XXX companies to date.
Last acquisition by Daiichikosho was XXXXXXXX, XXXXX XXXXX XXXXXX . Daiichikosho acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daiichikosho founded? | Daiichikosho was founded in 1973. |
| Where is Daiichikosho headquartered? | Daiichikosho is headquartered in Japan. |
| How many employees does Daiichikosho have? | As of today, Daiichikosho has 8.8K+ employees. |
| Is Daiichikosho publicy listed? | Yes, Daiichikosho is a public company listed on TKS. |
| What is the stock symbol of Daiichikosho? | Daiichikosho trades under 7458 ticker. |
| When did Daiichikosho go public? | Daiichikosho went public in 1995. |
| Who are competitors of Daiichikosho? | Similar companies to Daiichikosho include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Daiichikosho? | Daiichikosho's current market cap is $1.2B |
| What is the current revenue of Daiichikosho? | Daiichikosho's last 12-month revenue is $1.0B. |
| What is the current EBITDA of Daiichikosho? | Daiichikosho's last 12-month EBITDA is $226M. |
| What is the current EV/Revenue multiple of Daiichikosho? | Current revenue multiple of Daiichikosho is 1.3x. |
| What is the current EV/EBITDA multiple of Daiichikosho? | Current EBITDA multiple of Daiichikosho is 5.7x. |
| What is the current revenue growth of Daiichikosho? | Daiichikosho revenue growth between 2023 and 2024 was 15%. |
| Is Daiichikosho profitable? | Yes, Daiichikosho is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
