Switch theme
Sign up to access all valuation multiples
Oriental Land is a prominent Japanese company primarily known for its ownership and operation of the Tokyo Disney Resort. It includes two theme parks, Tokyo Disneyland and Tokyo DisneySea, as well as hotels, shopping, and dining facilities. Oriental Land collaborates closely with The Walt Disney Company under a licensing agreement until 2076. This partnership has been instrumental in establishing Tokyo Disney Resort as one of the leading tourist destinations in Japan, attracting millions of visitors annually from domestic and international markets. Beyond its entertainment ventures, Oriental Land has also ventured into real estate development and operates Ikspiari, a retail and entertainment complex adjacent to Tokyo Disneyland.
1960
25.6K+
LTM Revenue $4.5B
LTM EBITDA $1.6B
$32.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Oriental Land has a last 12-month revenue of $4.5B and a last 12-month EBITDA of $1.6B.
In the most recent fiscal year, Oriental Land achieved revenue of $4.1B and an EBITDA of $1.4B.
Oriental Land expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Oriental Land valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.2B | $4.1B | XXX | XXX | XXX |
| Gross Profit | $437M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 14% | 30% | XXX | XXX | XXX |
| EBITDA | $1.1B | $1.4B | XXX | XXX | XXX |
| EBITDA Margin | 33% | 34% | XXX | XXX | XXX |
| Net Profit | $53.6M | $537M | XXX | XXX | XXX |
| Net Margin | 2% | 13% | XXX | XXX | XXX |
| Net Debt | $284M | $184M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Oriental Land's stock price is JPY 3096 (or $21).
Oriental Land has current market cap of JPY 5.07T (or $33.7B), and EV of JPY 4.93T (or $32.8B).
See Oriental Land trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $32.8B | $33.7B | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Oriental Land has market cap of $33.7B and EV of $32.8B.
Oriental Land's trades at 7.2x LTM EV/Revenue multiple, and 21.1x LTM EBITDA.
Analysts estimate Oriental Land's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Oriental Land and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $32.8B | XXX | XXX | XXX |
| EV/Revenue | 7.4x | XXX | XXX | XXX |
| EV/EBITDA | 21.7x | XXX | XXX | XXX |
| P/E | 42.2x | XXX | XXX | XXX |
| P/E/Growth | 4.4x | XXX | XXX | XXX |
| EV/FCF | 51.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOriental Land's NTM/LTM revenue growth is 7%
Oriental Land's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $22K for the same period.
Over next 12 months, Oriental Land's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Oriental Land's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Oriental Land and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 34% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $22K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Oriental Land acquired XXX companies to date.
Last acquisition by Oriental Land was XXXXXXXX, XXXXX XXXXX XXXXXX . Oriental Land acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Oriental Land founded? | Oriental Land was founded in 1960. |
| Where is Oriental Land headquartered? | Oriental Land is headquartered in Japan. |
| How many employees does Oriental Land have? | As of today, Oriental Land has 25.6K+ employees. |
| Who is the CEO of Oriental Land? | Oriental Land's CEO is Ms. Yumiko Takano. |
| Is Oriental Land publicy listed? | Yes, Oriental Land is a public company listed on TKS. |
| What is the stock symbol of Oriental Land? | Oriental Land trades under 4661 ticker. |
| When did Oriental Land go public? | Oriental Land went public in 1996. |
| Who are competitors of Oriental Land? | Similar companies to Oriental Land include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Oriental Land? | Oriental Land's current market cap is $33.7B |
| What is the current revenue of Oriental Land? | Oriental Land's last 12-month revenue is $4.5B. |
| What is the current EBITDA of Oriental Land? | Oriental Land's last 12-month EBITDA is $1.6B. |
| What is the current EV/Revenue multiple of Oriental Land? | Current revenue multiple of Oriental Land is 7.2x. |
| What is the current EV/EBITDA multiple of Oriental Land? | Current EBITDA multiple of Oriental Land is 21.1x. |
| What is the current revenue growth of Oriental Land? | Oriental Land revenue growth between 2023 and 2024 was 28%. |
| Is Oriental Land profitable? | Yes, Oriental Land is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
