🚀 VC round data is live in beta, check it out!

Actic Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Actic Group and similar public comparables like Club de Golf Santiago, Aureus Greenway, Regis Corp., Experience and more.

Actic Group Overview

About Actic Group

Actic Group AB is a health and fitness club operator with a focus on Sweden, Norway and Germany, and presence in Finland and Austria. The company provides access to fitness clubs, personal trainers, group training and swimming. It also offers energy bars and drinks, training clothes, and other training products through online web shops.


Founded

1981

HQ

Sweden

Employees

800

Financials (LTM)

Revenue: $77M
EBITDA: $26M

EV

$146M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Actic Group Financials

Actic Group reported last 12-month revenue of $77M and EBITDA of $26M.

In the same LTM period, Actic Group generated $26M in EBITDA and $8M in net income.

Revenue (LTM)


Actic Group P&L

In the most recent fiscal year, Actic Group reported revenue of $77M and EBITDA of $29M.

Actic Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Actic Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$77MXXX$77MXXXXXXXXX
Gross Profit—XXX$73MXXXXXXXXX
Gross Margin—XXX94%XXXXXXXXX
EBITDA$26MXXX$29MXXXXXXXXX
EBITDA Margin34%XXX37%XXXXXXXXX
EBIT Margin17%XXX17%XXXXXXXXX
Net Profit$8MXXX$9MXXXXXXXXX
Net Margin11%XXX11%XXXXXXXXX
Net Debt——$21MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Actic Group Stock Performance

Actic Group has current market cap of $68M, and enterprise value of $146M.

Market Cap Evolution


Actic Group's stock price is $3.01.

See Actic Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$146M$68M-1.4%XXXXXXXXX$0.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Actic Group Valuation Multiples

Actic Group trades at 1.9x EV/Revenue multiple, and 5.6x EV/EBITDA.

See valuation multiples for Actic Group and 15K+ public comps

EV / Revenue (LTM)


Actic Group Financial Valuation Multiples

As of March 15, 2026, Actic Group has market cap of $68M and EV of $146M.

Equity research analysts estimate Actic Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Actic Group has a P/E ratio of 8.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$68MXXX$68MXXXXXXXXX
EV (current)$146MXXX$146MXXXXXXXXX
EV/Revenue1.9xXXX1.9xXXXXXXXXX
EV/EBITDA5.6xXXX5.1xXXXXXXXXX
EV/EBIT11.6xXXX10.9xXXXXXXXXX
EV/Gross Profit—XXX2.0xXXXXXXXXX
P/E8.5xXXX7.8xXXXXXXXXX
EV/FCF—XXX8.7xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Actic Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Actic Group Margins & Growth Rates

Actic Group's revenue in the last 12 month declined by (3%).

Actic Group's revenue per employee in the last FY averaged $0.1M.

Actic Group's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Actic Group's rule of X is 28% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Actic Group and other 15K+ public comps

Actic Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(3%)XXX(5%)XXXXXXXXX
EBITDA Margin34%XXX37%XXXXXXXXX
EBITDA Growth0%XXX(9%)XXXXXXXXX
Rule of 40—XXX32%XXXXXXXXX
Bessemer Rule of X—XXX28%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
Opex to Revenue—XXX78%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Actic Group Public Comps

See public comps and valuation multiples for other Lifestyle & Recreation comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Club de Golf SantiagoXXXXXXXXXXXXXXXXXX
Aureus GreenwayXXXXXXXXXXXXXXXXXX
Regis Corp.XXXXXXXXXXXXXXXXXX
ExperienceXXXXXXXXXXXXXXXXXX
FelixSPAXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Actic Group M&A Activity

Actic Group acquired XXX companies to date.

Last acquisition by Actic Group was on XXXXXXXX, XXXXX. Actic Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Actic Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Actic Group Investment Activity

Actic Group invested in XXX companies to date.

Actic Group made its latest investment on XXXXXXXX, XXXXX. Actic Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Actic Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Actic Group

When was Actic Group founded?Actic Group was founded in 1981.
Where is Actic Group headquartered?Actic Group is headquartered in Sweden.
How many employees does Actic Group have?As of today, Actic Group has over 800 employees.
Who is the CEO of Actic Group?Actic Group's CEO is Nicklas Johansson.
Is Actic Group publicly listed?Yes, Actic Group is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Actic Group?Actic Group trades under ATIC ticker.
When did Actic Group go public?Actic Group went public in 2017.
Who are competitors of Actic Group?Actic Group main competitors are Club de Golf Santiago, Aureus Greenway, Regis Corp., Experience.
What is the current market cap of Actic Group?Actic Group's current market cap is $68M.
What is the current revenue of Actic Group?Actic Group's last 12 months revenue is $77M.
What is the current revenue growth of Actic Group?Actic Group revenue growth (NTM/LTM) is (3%).
What is the current EV/Revenue multiple of Actic Group?Current revenue multiple of Actic Group is 1.9x.
Is Actic Group profitable?Yes, Actic Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Actic Group?Actic Group's last 12 months EBITDA is $26M.
What is Actic Group's EBITDA margin?Actic Group's last 12 months EBITDA margin is 34%.
What is the current EV/EBITDA multiple of Actic Group?Current EBITDA multiple of Actic Group is 5.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial