Switch theme
Sign up to access all valuation multiples
Actic Group AB is a health and fitness club operator with a focus on Sweden, Norway and Germany, and presence in Finland and Austria. The company provides access to fitness clubs, personal trainers, group training and swimming. It also offers energy bars and drinks, training clothes, and other training products through online web shops.
1981
800
LTM Revenue $71.4M
LTM EBITDA $21.9M
$134M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Actic Group has a last 12-month revenue (LTM) of $71.4M and a last 12-month EBITDA of $21.9M.
In the most recent fiscal year, Actic Group achieved revenue of $71.6M and an EBITDA of $22.3M.
Actic Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Actic Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $71.4M | XXX | $71.6M | XXX | XXX | XXX |
| Gross Profit | $71.4M | XXX | $71.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 99% | XXX | XXX | XXX |
| EBITDA | $21.9M | XXX | $22.3M | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBIT | $5.1M | XXX | $3.6M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | -$0.2M | XXX | -$0.9M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $31.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Actic Group's stock price is SEK 21 (or $2).
Actic Group has current market cap of SEK 478M (or $49.3M), and EV of SEK 1.3B (or $134M).
See Actic Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $134M | $49.3M | XXX | XXX | XXX | XXX | $0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Actic Group has market cap of $49.3M and EV of $134M.
Actic Group's trades at 1.9x EV/Revenue multiple, and 6.0x EV/EBITDA.
Equity research analysts estimate Actic Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Actic Group has a P/E ratio of -302.9x.
See valuation multiples for Actic Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $49.3M | XXX | $49.3M | XXX | XXX | XXX |
| EV (current) | $134M | XXX | $134M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 26.4x | XXX | 37.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -302.9x | XXX | -54.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 7.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialActic Group's last 12 month revenue growth is 0%
Actic Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Actic Group's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Actic Group's rule of X is 32% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Actic Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 94% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Kiriacoulis Mediterranean | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Actic Group acquired XXX companies to date.
Last acquisition by Actic Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Actic Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Actic Group founded? | Actic Group was founded in 1981. |
| Where is Actic Group headquartered? | Actic Group is headquartered in Sweden. |
| How many employees does Actic Group have? | As of today, Actic Group has 800 employees. |
| Who is the CEO of Actic Group? | Actic Group's CEO is Mr. Nicklas Johansson. |
| Is Actic Group publicy listed? | Yes, Actic Group is a public company listed on STO. |
| What is the stock symbol of Actic Group? | Actic Group trades under ATIC ticker. |
| When did Actic Group go public? | Actic Group went public in 2017. |
| Who are competitors of Actic Group? | Similar companies to Actic Group include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Actic Group? | Actic Group's current market cap is $49.3M |
| What is the current revenue of Actic Group? | Actic Group's last 12 months revenue is $71.4M. |
| What is the current revenue growth of Actic Group? | Actic Group revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Actic Group? | Current revenue multiple of Actic Group is 1.9x. |
| Is Actic Group profitable? | Yes, Actic Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Actic Group? | Actic Group's last 12 months EBITDA is $21.9M. |
| What is Actic Group's EBITDA margin? | Actic Group's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of Actic Group? | Current EBITDA multiple of Actic Group is 6.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
