🚀 VC round data is live in beta, check it out!
Experience Valuation Multiples
Discover revenue and EBITDA valuation multiples for Experience and similar public comparables like FelixSPA, Goodwill Entertainment, Club de Polo y Equitacion, Everyman Media Group and more.
Experience Overview
About Experience
Experience Co Ltd operates as an adventure tourism company that engages in the provision of adventure tourism and leisure experiences to the public. The firm offers sky-diving, island day trips, reef tours, rainforest tours, and multi-day experiences in Australia and New Zealand. The company segment includes Skydiving, Adventure Experiences and Corporate. The company generates the majority of its revenue from the Adventure Experiences segment. Geographically the company generates the majority from Australia.
Founded
2013
HQ
Employees
1.0K
Website
Sectors
Financials (LTM)
EV
$65M
Experience Financials
Experience reported last 12-month revenue of $94M and EBITDA of $13M.
In the same LTM period, Experience generated $13M in EBITDA and $2M in net income.
Revenue (LTM)
Experience P&L
In the most recent fiscal year, Experience reported revenue of $96M and EBITDA of $13M.
Experience expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $94M | XXX | $96M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $38M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $13M | XXX | $13M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $2M | XXX | $2M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Experience Stock Performance
Experience has current market cap of $46M, and enterprise value of $65M.
Market Cap Evolution
Experience's stock price is $0.06.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $65M | $46M | 1.8% | XXX | XXX | XXX | $0.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialExperience Valuation Multiples
Experience trades at 0.7x EV/Revenue multiple, and 5.0x EV/EBITDA.
EV / Revenue (LTM)
Experience Financial Valuation Multiples
As of April 21, 2026, Experience has market cap of $46M and EV of $65M.
Equity research analysts estimate Experience's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Experience has a P/E ratio of 27.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $46M | XXX | $46M | XXX | XXX | XXX |
| EV (current) | $65M | XXX | $65M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBIT | 15.9x | XXX | 15.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.7x | XXX | XXX | XXX |
| P/E | 27.4x | XXX | 23.3x | XXX | XXX | XXX |
| EV/FCF | 681.5x | XXX | 27.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Experience Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Experience Margins & Growth Rates
Experience's revenue in the last 12 month grew by 8%.
Experience's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Experience's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Experience's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Experience Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 14% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Experience Public Comps
See public comps and valuation multiples for other Lifestyle & Recreation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Experience | XXX | XXX | XXX | XXX | XXX | XXX |
| FelixSPA | XXX | XXX | XXX | XXX | XXX | XXX |
| Goodwill Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Club de Polo y Equitacion | XXX | XXX | XXX | XXX | XXX | XXX |
| Everyman Media Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Experience M&A Activity
Experience acquired XXX companies to date.
Last acquisition by Experience was on XXXXXXXX, XXXXX. Experience acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Experience
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialExperience Investment Activity
Experience invested in XXX companies to date.
Experience made its latest investment on XXXXXXXX, XXXXX. Experience invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Experience
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Experience
| When was Experience founded? | Experience was founded in 2013. |
| Where is Experience headquartered? | Experience is headquartered in Australia. |
| How many employees does Experience have? | As of today, Experience has over 1K employees. |
| Is Experience publicly listed? | Yes, Experience is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Experience? | Experience trades under EXP ticker. |
| When did Experience go public? | Experience went public in 2015. |
| Who are competitors of Experience? | Experience main competitors are FelixSPA, Goodwill Entertainment, Club de Polo y Equitacion, Everyman Media Group. |
| What is the current market cap of Experience? | Experience's current market cap is $46M. |
| What is the current revenue of Experience? | Experience's last 12 months revenue is $94M. |
| What is the current revenue growth of Experience? | Experience revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Experience? | Current revenue multiple of Experience is 0.7x. |
| Is Experience profitable? | Yes, Experience is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Experience? | Experience's last 12 months EBITDA is $13M. |
| What is Experience's EBITDA margin? | Experience's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Experience? | Current EBITDA multiple of Experience is 5.0x. |
| What is the current FCF of Experience? | Experience's last 12 months FCF is $96K. |
| What is Experience's FCF margin? | Experience's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Experience? | Current FCF multiple of Experience is 681.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.