Switch theme
Sign up to access all valuation multiples
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
1843
1.1K+
Last FY Revenue $199M
Last FY EBITDA $41.0M
$587M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Tivoli achieved revenue of $199M and an EBITDA of $41.0M.
Tivoli expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tivoli valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $199M | XXX | XXX | XXX |
| Gross Profit | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | XXX | n/a | XXX | XXX | XXX |
| EBITDA | XXX | $41.0M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 21% | XXX | XXX | XXX |
| EBIT | XXX | $24.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | 12% | XXX | XXX | XXX |
| Net Profit | XXX | $18.6M | XXX | XXX | XXX |
| Net Margin | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | $28.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tivoli's stock price is DKK 616 (or $93).
Tivoli has current market cap of DKK 3.5B (or $530M), and EV of DKK 3.9B (or $587M).
See Tivoli trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $587M | $530M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tivoli has market cap of $530M and EV of $587M.
Tivoli's trades at 2.9x EV/Revenue multiple, and 14.3x EV/EBITDA.
Equity research analysts estimate Tivoli's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tivoli's P/E ratio is not available.
See valuation multiples for Tivoli and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $530M | XXX | $530M | XXX | XXX | XXX |
| EV (current) | $587M | XXX | $587M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.3x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 24.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 28.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 75.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTivoli's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Tivoli's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tivoli's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tivoli and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Kiriacoulis Mediterranean | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tivoli acquired XXX companies to date.
Last acquisition by Tivoli was XXXXXXXX, XXXXX XXXXX XXXXXX . Tivoli acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tivoli founded? | Tivoli was founded in 1843. |
| Where is Tivoli headquartered? | Tivoli is headquartered in Denmark. |
| How many employees does Tivoli have? | As of today, Tivoli has 1.1K+ employees. |
| Is Tivoli publicy listed? | Yes, Tivoli is a public company listed on CSE. |
| What is the stock symbol of Tivoli? | Tivoli trades under TIV ticker. |
| When did Tivoli go public? | Tivoli went public in 1993. |
| Who are competitors of Tivoli? | Similar companies to Tivoli include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Tivoli? | Tivoli's current market cap is $530M |
| Is Tivoli profitable? | Yes, Tivoli is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
