🎉 M&A multiples are live!
Check it out!

Tivoli Valuation Multiples

Discover revenue and EBITDA valuation multiples for Tivoli and other public comps.

See Tivoli Valuation Multiples

Tivoli Overview

About Tivoli

Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, and entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, a circus. The company operates in six business segments Games & Casino, Food & Beverage, high end, Enterprise Rental, Sales, Culture.


Founded

1843

HQ

Denmark
Employees

1.0K+

Website

tivoli.dk

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$535M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Tivoli Financials

Tivoli has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Tivoli achieved revenue of $170M and an EBITDA of $32.0M.

Tivoli expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Tivoli valuation multiples based on analyst estimates

Tivoli P&L

FY 2022 FY 2023 FY 2024 LTM NTM
Revenue $158M $170M n/a n/a XXX
Gross Profit n/a n/a n/a XXX XXX
Gross Margin NaN% NaN% NaN% XXX XXX
EBITDA $30.4M $32.0M n/a n/a XXX
EBITDA Margin 19% 19% NaN% NaN% XXX
Net Profit -$5.8M $9.1M $12.1M XXX XXX
Net Margin -4% 5% NaN% XXX XXX
Net Debt $42.2M $33.8M $28.4M XXX XXX

Financial data powered by Morningstar, Inc.

Tivoli Stock Performance

As of February 10, 2025, Tivoli's stock price is DKK 618 (or $86).

Tivoli has current market cap of DKK 3.5B (or $494M), and EV of DKK 3.8B (or $535M).

See Tivoli trading valuation data

Tivoli Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$535M $494M XXX XXX XXX XXX n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Tivoli Valuation Multiples

As of February 10, 2025, Tivoli has market cap of $494M and EV of $535M.

Tivoli's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Tivoli's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Tivoli and 10K+ public comps

Tivoli Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $535M XXX XXX XXX
EV/Revenue n/a XXX XXX XXX
EV/EBITDA n/a XXX XXX XXX
P/E n/a XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF n/a XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Tivoli Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Tivoli Valuation Multiples

Tivoli's NTM/LTM revenue growth is n/a

Tivoli's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Tivoli's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Tivoli's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Tivoli and other 10K+ public comps

Tivoli Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth n/a XXX XXX XXX XXX
EBITDA Margin n/a XXX XXX XXX XXX
EBITDA Growth n/a XXX XXX XXX XXX
Rule of 40 (SaaS-only) n/a XXX XXX XXX XXX
Revenue per Employee $0.2M XXX XXX XXX XXX
Opex per Employee $0.2M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 90% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Medical Devices
Consumer SaaS
Streaming Platforms
AdTech Software
Climate Tech
GRC Software
Developer Tools

Tivoli Public Comps

See valuation multiples for Tivoli public comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Basic-Fit XXX XXX XXX XXX XXX XXX
Mixed Martial Arts Group XXX XXX XXX XXX XXX XXX
Coast Entertainment XXX XXX XXX XXX XXX XXX
EVT XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Tivoli M&A and Investment Activity

Tivoli acquired  XXX companies to date.

Last acquisition by Tivoli was  XXXXXXXX, XXXXX XXXXX XXXXXX . Tivoli acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Tivoli

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Tivoli

When was Tivoli founded? Tivoli was founded in 1843.
Where is Tivoli headquartered? Tivoli is headquartered in Denmark.
How many employees does Tivoli have? As of today, Tivoli has 1.0K+ employees.
Who is the CEO of Tivoli? Tivoli's CEO is Ms. Susanne Morch Koch.
Is Tivoli publicy listed? Yes, Tivoli is a public company listed on CSE.
What is the stock symbol of Tivoli? Tivoli trades under TIV ticker.
When did Tivoli go public? Tivoli went public in 1993.
Who are competitors of Tivoli? Similar companies to Tivoli include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT.
What is the current market cap of Tivoli? Tivoli's current market cap is $494M
Is Tivoli profitable? Yes, Tivoli is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.