Proprietary AI analyst is now available

Tourism Holdings Valuation Multiples

Discover Tourism Holdings' revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Hollywood Bowl Group, Marcus, Haichang Ocean Park, Tivoli and more.

Tourism Holdings Overview

About Tourism Holdings

Tourism Holdings Ltd is a New Zealand-based company engaged in the design, manufacture, rental, and sale of motorhomes and other tourism-related activities. The company operates in the following segments namely New Zealand Rentals; Action Manufacturing; Tourism Group; Australia Rentals, sales and manufacturing; United States Rentals and corporate. It generates maximum revenue from Australia Rentals segment.


Founded

1984

HQ

New Zealand

Employees

2.5K

Financials (LTM)

Revenue: $528M
EBITDA: $130M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Tourism Holdings Financials

Tourism Holdings reported last 12-month revenue of $528M and EBITDA of $130M.

In the same LTM period, Tourism Holdings generated $114M in gross profit, $130M in EBITDA, and $23M in net income.

Revenue (LTM)


Tourism Holdings P&L

In the most recent fiscal year, Tourism Holdings reported revenue of $611M and EBITDA of $113M.

Tourism Holdings is unprofitable as of last fiscal year, with gross margin of 61%, EBITDA margin of 18%, and net margin of (2%).

See analyst estimates for Tourism Holdings
LTMLast FY202320242025202620272028
Revenue$528M$611M$510M$601M$569M
Gross Profit$114M$372M$307M$362M$243M
Gross Margin22%61%60%60%43%
EBITDA$130M$113M$110M$108M$113M
EBITDA Margin25%18%22%18%20%
EBIT Margin11%8%1%(1%)3%
Net Profit$23M($15M)$29M$4M$4M
Net Margin4%(2%)6%1%1%
Net Debt-$320M---

Financial data powered by Morningstar, Inc.

Tourism Holdings Stock Performance

Tourism Holdings has current market cap of $667M, and enterprise value of $1B.

Market Cap Evolution


Tourism Holdings' stock price is $3.01.

Tourism Holdings share price decreased by 5.0% in the last 30 days, and increased by 14.3% in the last year.

Tourism Holdings has an EPS (earnings per share) of $-0.07.

See more trading valuation data for Tourism Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$667M-1.3%-5.0%16.9%14.3%$-0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Tourism Holdings Valuation Multiples

Tourism Holdings trades at 2.1x EV/Revenue multiple, and 8.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Tourism Holdings

EV / Revenue (LTM)


Tourism Holdings Financial Valuation Multiples

As of June 19, 2026, Tourism Holdings has market cap of $667M and EV of $1B.

Tourism Holdings has a P/E ratio of 28.5x.

LTMLast FY202320242025202620272028
EV/Revenue2.1x1.8x2.2x1.8x1.9x
EV/EBITDA8.5x9.8x10.0x10.2x9.8x
EV/EBIT18.7x23.6x144.5x(141.6x)62.1x
EV/Gross Profit9.7x3.0x3.6x3.0x4.5x
P/E28.5x(44.0x)23.2x157.0x170.5x
EV/FCF38.1x75.2x(18.5x)(27.3x)108.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Tourism Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Tourism Holdings Margins & Growth Rates

Tourism Holdings decreased revenue by 14% but EBITDA grew by 16% in the last fiscal year.

In the most recent fiscal year, Tourism Holdings reported gross margin of 61%, EBITDA margin of 18%, and net margin of (2%).

See estimated margins and future growth rates for Tourism Holdings

Tourism Holdings Margins

Last FY202420252026202720282029
Gross Margin61%60%43%21%
EBITDA Margin18%18%20%25%
EBIT Margin8%(1%)3%12%
Net Margin(2%)1%1%5%
FCF Margin2%(7%)2%9%

Tourism Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(14%)18%(5%)(3%)
Gross Profit Growth(69%)18%(33%)(52%)
EBITDA Growth16%(2%)4%21%
EBIT Growth27%(202%)(328%)263%
Net Profit Growth(263%)(85%)(8%)617%
FCF Growth100%(32%)(125%)409%

Data powered by FactSet, Inc. and Morningstar, Inc.

Tourism Holdings Operational KPIs

Tourism Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Tourism Holdings' Rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tourism Holdings' Rule of X is 17% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Tourism Holdings
LTMLast FY202320242025202620272028
Rule of 4033%22%---
Bessemer Rule of X46%17%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.2M---
G&A Expenses to Revenue-12%12%12%13%
Opex to Revenue-65%59%61%70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Tourism Holdings Competitors

Tourism Holdings competitors include Hollywood Bowl Group, Marcus, Haichang Ocean Park, Tivoli, Armah Sports, Cineplex, Falcons Beyond Global, SATS Group, Curves Holdings Co. and CJ CGV.

Most Tourism Holdings public comparables operate across Lifestyle & Recreation.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Hollywood Bowl Group2.7x2.6x7.7x7.9x
Marcus1.4x1.4x10.8x10.1x
Haichang Ocean Park5.7x-(30.0x)-
Tivoli3.0x-14.1x-
Armah Sports10.3x-17.7x-
Cineplex1.8x1.8x9.3x8.5x
Falcons Beyond Global55.1x-81.8x-
SATS Group2.5x2.4x6.4x6.3x

This data is available for Pro users. Sign up to see all Tourism Holdings competitors and their valuation data.

Start Free Trial

Acquisitions by Tourism Holdings

Tourism Holdings has acquired 1 company to date.

Last acquisition by Tourism Holdings was on December 21st 2016. Tourism Holdings acquired El Monte (RV unit) for $65M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Tourism Holdings

El Monte (RV unit)
Description
El Monte RV is an Anaheim-headquartered company renting and selling recreational vehicles nationwide from depots in California, Texas, Florida, and Arizona. The fleet includes Class A motorhomes, Class C campers, travel trailers, and toy haulers from brands like Winnebago and Forest River, with rentals starting at $150 daily. Customers access delivery to campgrounds and one-way options, supported by 24/7 roadside assistance for trips to national parks like Yellowstone.
HQ CountryUnited States
HQ City
Los Angeles, CA
Deal Date21 Dec 2016
Valuation$65M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Tourism Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Tourism Holdings

When was Tourism Holdings founded?Tourism Holdings was founded in 1984.
Where is Tourism Holdings headquartered?Tourism Holdings is headquartered in New Zealand.
How many employees does Tourism Holdings have?As of today, Tourism Holdings has over 2K employees.
Who is the CEO of Tourism Holdings?Tourism Holdings' CEO is Grant Webster.
Is Tourism Holdings publicly listed?Yes, Tourism Holdings is a public company listed on New Zealand Exchange.
What is the stock symbol of Tourism Holdings?Tourism Holdings trades under THL ticker.
When did Tourism Holdings go public?Tourism Holdings went public in 1986.
Who are competitors of Tourism Holdings?Tourism Holdings main competitors include Hollywood Bowl Group, Marcus, Haichang Ocean Park, Tivoli, Armah Sports, Cineplex, Falcons Beyond Global, SATS Group, Curves Holdings Co., CJ CGV.
What is the current market cap of Tourism Holdings?Tourism Holdings' current market cap is $667M.
What is the current revenue of Tourism Holdings?Tourism Holdings' last 12 months revenue is $528M.
What is the current revenue growth of Tourism Holdings?Tourism Holdings revenue growth (NTM/LTM) is 9%.
What is the current EV/Revenue multiple of Tourism Holdings?Current revenue multiple of Tourism Holdings is 2.1x.
What is the current EBITDA of Tourism Holdings?Tourism Holdings' last 12 months EBITDA is $130M.
What is Tourism Holdings' EBITDA margin?Tourism Holdings' last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Tourism Holdings?Current EBITDA multiple of Tourism Holdings is 8.5x.
What is the current FCF of Tourism Holdings?Tourism Holdings' last 12 months FCF is $29M.
What is Tourism Holdings' FCF margin?Tourism Holdings' last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Tourism Holdings?Current FCF multiple of Tourism Holdings is 38.1x.
How many companies Tourism Holdings has acquired to date?As of June 2026, Tourism Holdings has acquired 1 company.
What was the largest acquisition by Tourism Holdings?$65M acquisition of El Monte (RV unit) on 21st December 2016 was the largest M&A Tourism Holdings has done to date.
What companies Tourism Holdings acquired?Tourism Holdings acquired El Monte (RV unit).
In how many companies Tourism Holdings has invested to date?Tourism Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Tourism Holdings

Lists including Tourism Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial