Tourism Holdings - Public Comps and Valuation Multiples

Tourism Holdings Overview

About Tourism Holdings

Tourism Holdings Ltd is a New Zealand-based company engaged in the design, manufacture, rental, and sale of motorhomes and other tourism-related activities. The company operates in the following segments namely New Zealand Rentals; Action Manufacturing; Tourism Group; Australia Rentals, sales and manufacturing; United States Rentals and corporate. It generates maximum revenue from Australia Rentals segment.

Founded

1984

HQ

Employees

391

Website

thlonline.com

Sectors

Leisure & Recreation

Financials

LTM Revenue $558M

LTM EBITDA $118M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Tourism Holdings Financials

As of August 2025, Tourism Holdings reported last 12-month revenue of $558M and EBITDA of $118M.

In the same period, Tourism Holdings generated $104M in LTM gross profit and -$5.8M in net income.

See Tourism Holdings valuation multiples based on analyst estimates

Tourism Holdings P&L

In the most recent fiscal year, Tourism Holdings reported revenue of $552M and EBITDA of $86.0M.

Tourism Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Tourism Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$558M	XXX	$552M	XXX	XXX	XXX
Gross Profit	$104M	XXX	$336M	XXX	XXX	XXX
Gross Margin	19%	XXX	61%	XXX	XXX	XXX
EBITDA	$118M	XXX	$86.0M	XXX	XXX	XXX
EBITDA Margin	21%	XXX	16%	XXX	XXX	XXX
EBIT	$50.8M	XXX	-$21.6M	XXX	XXX	XXX
EBIT Margin	9%	XXX	-4%	XXX	XXX	XXX
Net Profit	-$5.8M	XXX	-$15.2M	XXX	XXX	XXX
Net Margin	-1%	XXX	-3%	XXX	XXX	XXX
Net Debt	XXX	XXX	$289M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Tourism Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $558M. EBITDA for the last twelve months was $118M. In the most recent fiscal year, Tourism Holdings achieved $552M in revenue and $86.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$558M	Analyst estimates available to subscribers	$552M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$104M	Analyst estimates available to subscribers	$336M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	18.6% gross margin	Analyst estimates available to subscribers	60.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$118M	Analyst estimates available to subscribers	$86.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	21.1% EBITDA margin	Analyst estimates available to subscribers	15.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$50.8M	Analyst estimates available to subscribers	-$21.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.1% EBIT margin	Analyst estimates available to subscribers	-3.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$5.8M	Analyst estimates available to subscribers	-$15.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-1.0% net profit margin	Analyst estimates available to subscribers	-2.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$289M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Tourism Holdings

This financial data table provides comprehensive performance metrics for Tourism Holdings, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Tourism Holdings generated $558M in revenue over the last twelve months.
The company achieved $118M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $104M.
Net income over the last twelve months reached -$5.8M.

Fiscal Year Performance

In the most recent fiscal year, Tourism Holdings reported $552M in total revenue.
Fiscal year EBITDA was $86.0M.
The company maintained a gross profit margin of 60.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 15.6%.
Net profit margin reached -2.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Tourism Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Tourism Holdings Stock Performance

Tourism Holdings has current market cap of NZD 1.1B (or $675M), and EV of NZD 1.9B (or $1.1B).

Market Cap Evolution

Tourism Holdings Stock Data

As of September 19, 2025, Tourism Holdings's stock price is NZD 5 (or $3).

See Tourism Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$675M	XXX	XXX	XXX	XXX	$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Tourism Holdings Valuation Multiples

Tourism Holdings's trades at 2.0x EV/Revenue multiple, and 11.1x EV/EBITDA.

See valuation multiples for Tourism Holdings and 15K+ public comps

Tourism Holdings Financial Valuation Multiples

As of September 19, 2025, Tourism Holdings has market cap of $675M and EV of $1.1B.

Equity research analysts estimate Tourism Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Tourism Holdings has a P/E ratio of -115.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$675M	XXX	$675M	XXX	XXX	XXX
EV (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV/Revenue	2.0x	XXX	2.0x	XXX	XXX	XXX
EV/EBITDA	9.3x	XXX	11.1x	XXX	XXX	XXX
EV/EBIT	21.5x	XXX	-156.6x	XXX	XXX	XXX
EV/Gross Profit	10.5x	XXX	n/a	XXX	XXX	XXX
P/E	-115.4x	XXX	168.4x	XXX	XXX	XXX
EV/FCF	46.5x	XXX	-29.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Tourism Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Tourism Holdings Margins & Growth Rates

Tourism Holdings's last 12 month revenue growth is 6%

Tourism Holdings's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.9M for the same period.

Tourism Holdings's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Tourism Holdings's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Tourism Holdings and other 15K+ public comps

Tourism Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	6%	XXX	5%	XXX	XXX	XXX
EBITDA Margin	21%	XXX	18%	XXX	XXX	XXX
EBITDA Growth	17%	XXX	21%	XXX	XXX	XXX
Rule of 40	24%	XXX	24%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.9M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	65%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial