Switch theme
Sign up to access all valuation multiples
Everyman Media Group PLC is an independent cinema group in terms of cinema venues, screens, and admissions in the UK. It has a portfolio of several venues such as Mailbox in Birmingham; Hampstead, Muswell Hill in London; Hampshire in Winchester under the Everyman brand. Everyman shows a range of current and classic films alongside event cinema productions. The group generates majority of its revenue from film and entertainment, food and beverages, and others.
2013
1.7K+
LTM Revenue $143M
LTM EBITDA $22.1M
$209M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Everyman Media Group has a last 12-month revenue of $143M and a last 12-month EBITDA of $22.1M.
In the most recent fiscal year, Everyman Media Group achieved revenue of $117M and an EBITDA of $16.7M.
Everyman Media Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Everyman Media Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $117M | $138M | XXX | XXX | XXX |
| Gross Profit | $39.8M | $65.0M | XXX | XXX | XXX |
| Gross Margin | 34% | 47% | XXX | XXX | XXX |
| EBITDA | $16.7M | $20.7M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 15% | XXX | XXX | XXX |
| Net Profit | -$7.0M | -$4.5M | XXX | XXX | XXX |
| Net Margin | -6% | -3% | XXX | XXX | XXX |
| Net Debt | $10.8M | $23.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Everyman Media Group's stock price is GBP 0 (or $0).
Everyman Media Group has current market cap of GBP 34.2M (or $44.0M), and EV of GBP 163M (or $209M).
See Everyman Media Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $209M | $44.0M | XXX | XXX | XXX | XXX | $-0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Everyman Media Group has market cap of $44.0M and EV of $209M.
Everyman Media Group's trades at 1.5x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate Everyman Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Everyman Media Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $209M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.1x | XXX | XXX | XXX |
| P/E | -8.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 147.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEveryman Media Group's NTM/LTM revenue growth is 12%
Everyman Media Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $44K for the same period.
Over next 12 months, Everyman Media Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Everyman Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Everyman Media Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $44K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 65% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 64% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Everyman Media Group acquired XXX companies to date.
Last acquisition by Everyman Media Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Everyman Media Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Everyman Media Group founded? | Everyman Media Group was founded in 2013. |
| Where is Everyman Media Group headquartered? | Everyman Media Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Everyman Media Group have? | As of today, Everyman Media Group has 1.7K+ employees. |
| Who is the CEO of Everyman Media Group? | Everyman Media Group's CEO is Mr. Alexander Rupert Gauvain Scrimgeour. |
| Is Everyman Media Group publicy listed? | Yes, Everyman Media Group is a public company listed on LON. |
| What is the stock symbol of Everyman Media Group? | Everyman Media Group trades under EMAN ticker. |
| When did Everyman Media Group go public? | Everyman Media Group went public in 2013. |
| Who are competitors of Everyman Media Group? | Similar companies to Everyman Media Group include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Everyman Media Group? | Everyman Media Group's current market cap is $44.0M |
| What is the current revenue of Everyman Media Group? | Everyman Media Group's last 12-month revenue is $143M. |
| What is the current EBITDA of Everyman Media Group? | Everyman Media Group's last 12-month EBITDA is $22.1M. |
| What is the current EV/Revenue multiple of Everyman Media Group? | Current revenue multiple of Everyman Media Group is 1.5x. |
| What is the current EV/EBITDA multiple of Everyman Media Group? | Current EBITDA multiple of Everyman Media Group is 9.5x. |
| What is the current revenue growth of Everyman Media Group? | Everyman Media Group revenue growth between 2023 and 2024 was 18%. |
| Is Everyman Media Group profitable? | Yes, Everyman Media Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
