Switch theme
Sign up to access all valuation multiples
Everyman Media Group PLC is an independent cinema group in terms of cinema venues, screens, and admissions in the UK. It has a portfolio of several venues such as Mailbox in Birmingham; Hampstead, Muswell Hill in London; Hampshire in Winchester under the Everyman brand. Everyman shows a range of current and classic films alongside event cinema productions. The group generates majority of its revenue from film and entertainment, food and beverages, and others.
2013
2.0K+
LTM Revenue $152M
LTM EBITDA $23.8M
$217M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Everyman Media Group has a last 12-month revenue (LTM) of $152M and a last 12-month EBITDA of $23.8M.
In the most recent fiscal year, Everyman Media Group achieved revenue of $144M and an EBITDA of $15.2M.
Everyman Media Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Everyman Media Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $152M | XXX | $144M | XXX | XXX | XXX |
| Gross Profit | $152M | XXX | $92.8M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $23.8M | XXX | $15.2M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $2.8M | XXX | -$4.5M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | -3% | XXX | XXX | XXX |
| Net Profit | -$7.5M | XXX | -$11.5M | XXX | XXX | XXX |
| Net Margin | -5% | XXX | -8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $24.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Everyman Media Group's stock price is GBP 0 (or $1).
Everyman Media Group has current market cap of GBP 36.9M (or $49.6M), and EV of GBP 161M (or $217M).
See Everyman Media Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $217M | $49.6M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Everyman Media Group has market cap of $49.6M and EV of $217M.
Everyman Media Group's trades at 1.5x EV/Revenue multiple, and 14.2x EV/EBITDA.
Equity research analysts estimate Everyman Media Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Everyman Media Group has a P/E ratio of -6.6x.
See valuation multiples for Everyman Media Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $49.6M | XXX | $49.6M | XXX | XXX | XXX |
| EV (current) | $217M | XXX | $217M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 14.2x | XXX | XXX | XXX |
| EV/EBIT | 76.2x | XXX | -48.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | -6.6x | XXX | -4.3x | XXX | XXX | XXX |
| EV/FCF | 205.1x | XXX | 29.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialEveryman Media Group's last 12 month revenue growth is 12%
Everyman Media Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $49K for the same period.
Everyman Media Group's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Everyman Media Group's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Everyman Media Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 24% | XXX | XXX | XXX |
| Rule of 40 | 26% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 46% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $49K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 68% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Kiriacoulis Mediterranean | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Everyman Media Group acquired XXX companies to date.
Last acquisition by Everyman Media Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Everyman Media Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Everyman Media Group founded? | Everyman Media Group was founded in 2013. |
| Where is Everyman Media Group headquartered? | Everyman Media Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Everyman Media Group have? | As of today, Everyman Media Group has 2.0K+ employees. |
| Who is the CEO of Everyman Media Group? | Everyman Media Group's CEO is Mr. Alexander Rupert Gauvain Scrimgeour. |
| Is Everyman Media Group publicy listed? | Yes, Everyman Media Group is a public company listed on LON. |
| What is the stock symbol of Everyman Media Group? | Everyman Media Group trades under EMAN ticker. |
| When did Everyman Media Group go public? | Everyman Media Group went public in 2013. |
| Who are competitors of Everyman Media Group? | Similar companies to Everyman Media Group include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Everyman Media Group? | Everyman Media Group's current market cap is $49.6M |
| What is the current revenue of Everyman Media Group? | Everyman Media Group's last 12 months revenue is $152M. |
| What is the current revenue growth of Everyman Media Group? | Everyman Media Group revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Everyman Media Group? | Current revenue multiple of Everyman Media Group is 1.4x. |
| Is Everyman Media Group profitable? | Yes, Everyman Media Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Everyman Media Group? | Everyman Media Group's last 12 months EBITDA is $23.8M. |
| What is Everyman Media Group's EBITDA margin? | Everyman Media Group's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Everyman Media Group? | Current EBITDA multiple of Everyman Media Group is 9.1x. |
| What is the current FCF of Everyman Media Group? | Everyman Media Group's last 12 months FCF is $1.1M. |
| What is Everyman Media Group's FCF margin? | Everyman Media Group's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Everyman Media Group? | Current FCF multiple of Everyman Media Group is 205.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
