Switch theme
Sign up to access all valuation multiples
Xiamen Comfort Science and Technology Group Co Ltd is a China based company operating in the industries of health massage, health environment, home medical care, and others. The company is principally engaged in manufacturing massage healthcare product like massage chairs. It also offers products in the areas of healthy environment like humidifier, and health monitoring like weight analysis device. The company sells its products in China and other international countries. Some of the company's brands are Ogawa, Cozzia, Fuji, Fujimedic, and Medisana.
1996
n/a
LTM Revenue $699M
LTM EBITDA $62.6M
$494M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xiamen Comfort Science has a last 12-month revenue of $699M and a last 12-month EBITDA of $62.6M.
In the most recent fiscal year, Xiamen Comfort Science achieved revenue of $693M and an EBITDA of $65.7M.
Xiamen Comfort Science expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xiamen Comfort Science valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $693M | $688M | XXX | XXX | XXX |
| Gross Profit | $326M | $268M | XXX | XXX | XXX |
| Gross Margin | 47% | 39% | XXX | XXX | XXX |
| EBITDA | $65.7M | $59.7M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 9% | XXX | XXX | XXX |
| Net Profit | $63.2M | $14.1M | XXX | XXX | XXX |
| Net Margin | 9% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 21, 2025, Xiamen Comfort Science's stock price is CNY 6 (or $1).
Xiamen Comfort Science has current market cap of CNY 3.8B (or $521M), and EV of CNY 3.6B (or $494M).
See Xiamen Comfort Science trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $494M | $521M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 21, 2025, Xiamen Comfort Science has market cap of $521M and EV of $494M.
Xiamen Comfort Science's trades at 0.7x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Xiamen Comfort Science's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Xiamen Comfort Science and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $494M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.3x | XXX | XXX | XXX |
| P/E | 27.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXiamen Comfort Science's NTM/LTM revenue growth is 4%
Xiamen Comfort Science's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Xiamen Comfort Science's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Xiamen Comfort Science's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Xiamen Comfort Science and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xiamen Comfort Science acquired XXX companies to date.
Last acquisition by Xiamen Comfort Science was XXXXXXXX, XXXXX XXXXX XXXXXX . Xiamen Comfort Science acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Xiamen Comfort Science founded? | Xiamen Comfort Science was founded in 1996. |
| Where is Xiamen Comfort Science headquartered? | Xiamen Comfort Science is headquartered in China. |
| Is Xiamen Comfort Science publicy listed? | Yes, Xiamen Comfort Science is a public company listed on SHE. |
| What is the stock symbol of Xiamen Comfort Science? | Xiamen Comfort Science trades under 002614 ticker. |
| When did Xiamen Comfort Science go public? | Xiamen Comfort Science went public in 2011. |
| Who are competitors of Xiamen Comfort Science? | Similar companies to Xiamen Comfort Science include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Xiamen Comfort Science? | Xiamen Comfort Science's current market cap is $521M |
| What is the current revenue of Xiamen Comfort Science? | Xiamen Comfort Science's last 12-month revenue is $699M. |
| What is the current EBITDA of Xiamen Comfort Science? | Xiamen Comfort Science's last 12-month EBITDA is $62.6M. |
| What is the current EV/Revenue multiple of Xiamen Comfort Science? | Current revenue multiple of Xiamen Comfort Science is 0.7x. |
| What is the current EV/EBITDA multiple of Xiamen Comfort Science? | Current EBITDA multiple of Xiamen Comfort Science is 7.9x. |
| What is the current revenue growth of Xiamen Comfort Science? | Xiamen Comfort Science revenue growth between 2023 and 2024 was -1%. |
| Is Xiamen Comfort Science profitable? | Yes, Xiamen Comfort Science is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
