🚀 VC round data is live in beta, check it out!

Cinema XXI Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cinema XXI and similar public comparables like Tivoli, Hollywood Bowl Group, Marcus, AMC Entertainment and more.

Cinema XXI Overview

About Cinema XXI

PT Nusantara Sejahtera Raya Tbk is a company that focuses on screening films and providing F&B to provide a high-quality entertainment experience. Its main business activities consist of cinema business activities, F&B sales, as well as organizing events and advertising. The company has two segments: Movie, food and beverages; and All other segments. It derives maximum revenue from Movie, food and beverages segment.


Founded

1988

HQ

Indonesia

Employees

5.9K

Financials (LTM)

Revenue: $346M
EBITDA: $105M

EV

$536M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cinema XXI Financials

Cinema XXI reported last 12-month revenue of $346M and EBITDA of $105M.

In the same LTM period, Cinema XXI generated $208M in gross profit, $105M in EBITDA, and $42M in net income.

Revenue (LTM)


Cinema XXI P&L

In the most recent fiscal year, Cinema XXI reported revenue of $346M and EBITDA of $113M.

Cinema XXI expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Cinema XXI forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$346MXXX$346MXXXXXXXXX
Gross Profit$208MXXX$208MXXXXXXXXX
Gross Margin60%XXX60%XXXXXXXXX
EBITDA$105MXXX$113MXXXXXXXXX
EBITDA Margin30%XXX33%XXXXXXXXX
EBIT Margin18%XXX18%XXXXXXXXX
Net Profit$42MXXX$42MXXXXXXXXX
Net Margin12%XXX12%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Cinema XXI Stock Performance

Cinema XXI has current market cap of $551M, and enterprise value of $536M.

Market Cap Evolution


Cinema XXI's stock price is $0.01.

See Cinema XXI trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$536M$551M0.0%XXXXXXXXX$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cinema XXI Valuation Multiples

Cinema XXI trades at 1.5x EV/Revenue multiple, and 5.1x EV/EBITDA.

See valuation multiples for Cinema XXI and 15K+ public comps

EV / Revenue (LTM)


Cinema XXI Financial Valuation Multiples

As of March 15, 2026, Cinema XXI has market cap of $551M and EV of $536M.

Equity research analysts estimate Cinema XXI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Cinema XXI has a P/E ratio of 13.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$551MXXX$551MXXXXXXXXX
EV (current)$536MXXX$536MXXXXXXXXX
EV/Revenue1.5xXXX1.5xXXXXXXXXX
EV/EBITDA5.1xXXX4.7xXXXXXXXXX
EV/EBIT8.8xXXX8.6xXXXXXXXXX
EV/Gross Profit2.6xXXX2.6xXXXXXXXXX
P/E13.1xXXX13.2xXXXXXXXXX
EV/FCF10.3xXXX8.4xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cinema XXI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cinema XXI Margins & Growth Rates

Cinema XXI's revenue in the last 12 month grew by 6%.

Cinema XXI's revenue per employee in the last FY averaged $0.1M.

Cinema XXI's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cinema XXI's rule of X is 46% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Cinema XXI and other 15K+ public comps

Cinema XXI Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX5%XXXXXXXXX
EBITDA Margin30%XXX33%XXXXXXXXX
EBITDA Growth7%XXX(4%)XXXXXXXXX
Rule of 40—XXX37%XXXXXXXXX
Bessemer Rule of X—XXX46%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue—XXX1%XXXXXXXXX
G&A Expenses to Revenue—XXX1%XXXXXXXXX
Opex to Revenue—XXX42%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cinema XXI Public Comps

See public comps and valuation multiples for other Lifestyle & Recreation comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
TivoliXXXXXXXXXXXXXXXXXX
Hollywood Bowl GroupXXXXXXXXXXXXXXXXXX
MarcusXXXXXXXXXXXXXXXXXX
AMC EntertainmentXXXXXXXXXXXXXXXXXX
Koshidaka HoldingsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Cinema XXI M&A Activity

Cinema XXI acquired XXX companies to date.

Last acquisition by Cinema XXI was on XXXXXXXX, XXXXX. Cinema XXI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Cinema XXI

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Cinema XXI Investment Activity

Cinema XXI invested in XXX companies to date.

Cinema XXI made its latest investment on XXXXXXXX, XXXXX. Cinema XXI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Cinema XXI

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cinema XXI

When was Cinema XXI founded?Cinema XXI was founded in 1988.
Where is Cinema XXI headquartered?Cinema XXI is headquartered in Indonesia.
How many employees does Cinema XXI have?As of today, Cinema XXI has over 5K employees.
Is Cinema XXI publicly listed?Yes, Cinema XXI is a public company listed on Indonesia Stock Exchange.
What is the stock symbol of Cinema XXI?Cinema XXI trades under CNMA ticker.
When did Cinema XXI go public?Cinema XXI went public in 2023.
Who are competitors of Cinema XXI?Cinema XXI main competitors are Tivoli, Hollywood Bowl Group, Marcus, AMC Entertainment.
What is the current market cap of Cinema XXI?Cinema XXI's current market cap is $551M.
What is the current revenue of Cinema XXI?Cinema XXI's last 12 months revenue is $346M.
What is the current revenue growth of Cinema XXI?Cinema XXI revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Cinema XXI?Current revenue multiple of Cinema XXI is 1.5x.
Is Cinema XXI profitable?Yes, Cinema XXI is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Cinema XXI?Cinema XXI's last 12 months EBITDA is $105M.
What is Cinema XXI's EBITDA margin?Cinema XXI's last 12 months EBITDA margin is 30%.
What is the current EV/EBITDA multiple of Cinema XXI?Current EBITDA multiple of Cinema XXI is 5.1x.
What is the current FCF of Cinema XXI?Cinema XXI's last 12 months FCF is $52M.
What is Cinema XXI's FCF margin?Cinema XXI's last 12 months FCF margin is 15%.
What is the current EV/FCF multiple of Cinema XXI?Current FCF multiple of Cinema XXI is 10.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial