🚀 VC round data is live in beta, check it out!
- Public Comps
- Cinema XXI
Cinema XXI Valuation Multiples
Discover revenue and EBITDA valuation multiples for Cinema XXI and similar public comparables like Tivoli, Hollywood Bowl Group, Marcus, AMC Entertainment and more.
Cinema XXI Overview
About Cinema XXI
PT Nusantara Sejahtera Raya Tbk is a company that focuses on screening films and providing F&B to provide a high-quality entertainment experience. Its main business activities consist of cinema business activities, F&B sales, as well as organizing events and advertising. The company has two segments: Movie, food and beverages; and All other segments. It derives maximum revenue from Movie, food and beverages segment.
Founded
1988
HQ

Employees
5.9K
Website
Sectors
Financials (LTM)
EV
$536M
Cinema XXI Financials
Cinema XXI reported last 12-month revenue of $346M and EBITDA of $105M.
In the same LTM period, Cinema XXI generated $208M in gross profit, $105M in EBITDA, and $42M in net income.
Revenue (LTM)
Cinema XXI P&L
In the most recent fiscal year, Cinema XXI reported revenue of $346M and EBITDA of $113M.
Cinema XXI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $346M | XXX | $346M | XXX | XXX | XXX |
| Gross Profit | $208M | XXX | $208M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $105M | XXX | $113M | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 33% | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $42M | XXX | $42M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Cinema XXI Stock Performance
Cinema XXI has current market cap of $551M, and enterprise value of $536M.
Market Cap Evolution
Cinema XXI's stock price is $0.01.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $536M | $551M | 0.0% | XXX | XXX | XXX | $0.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCinema XXI Valuation Multiples
Cinema XXI trades at 1.5x EV/Revenue multiple, and 5.1x EV/EBITDA.
EV / Revenue (LTM)
Cinema XXI Financial Valuation Multiples
As of March 15, 2026, Cinema XXI has market cap of $551M and EV of $536M.
Equity research analysts estimate Cinema XXI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cinema XXI has a P/E ratio of 13.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $551M | XXX | $551M | XXX | XXX | XXX |
| EV (current) | $536M | XXX | $536M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | 4.7x | XXX | XXX | XXX |
| EV/EBIT | 8.8x | XXX | 8.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | 2.6x | XXX | XXX | XXX |
| P/E | 13.1x | XXX | 13.2x | XXX | XXX | XXX |
| EV/FCF | 10.3x | XXX | 8.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Cinema XXI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Cinema XXI Margins & Growth Rates
Cinema XXI's revenue in the last 12 month grew by 6%.
Cinema XXI's revenue per employee in the last FY averaged $0.1M.
Cinema XXI's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cinema XXI's rule of X is 46% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Cinema XXI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | (4%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 46% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Cinema XXI Public Comps
See public comps and valuation multiples for other Lifestyle & Recreation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Tivoli | XXX | XXX | XXX | XXX | XXX | XXX |
| Hollywood Bowl Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Marcus | XXX | XXX | XXX | XXX | XXX | XXX |
| AMC Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Koshidaka Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cinema XXI M&A Activity
Cinema XXI acquired XXX companies to date.
Last acquisition by Cinema XXI was on XXXXXXXX, XXXXX. Cinema XXI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Cinema XXI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCinema XXI Investment Activity
Cinema XXI invested in XXX companies to date.
Cinema XXI made its latest investment on XXXXXXXX, XXXXX. Cinema XXI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Cinema XXI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Cinema XXI
| When was Cinema XXI founded? | Cinema XXI was founded in 1988. |
| Where is Cinema XXI headquartered? | Cinema XXI is headquartered in Indonesia. |
| How many employees does Cinema XXI have? | As of today, Cinema XXI has over 5K employees. |
| Is Cinema XXI publicly listed? | Yes, Cinema XXI is a public company listed on Indonesia Stock Exchange. |
| What is the stock symbol of Cinema XXI? | Cinema XXI trades under CNMA ticker. |
| When did Cinema XXI go public? | Cinema XXI went public in 2023. |
| Who are competitors of Cinema XXI? | Cinema XXI main competitors are Tivoli, Hollywood Bowl Group, Marcus, AMC Entertainment. |
| What is the current market cap of Cinema XXI? | Cinema XXI's current market cap is $551M. |
| What is the current revenue of Cinema XXI? | Cinema XXI's last 12 months revenue is $346M. |
| What is the current revenue growth of Cinema XXI? | Cinema XXI revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Cinema XXI? | Current revenue multiple of Cinema XXI is 1.5x. |
| Is Cinema XXI profitable? | Yes, Cinema XXI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cinema XXI? | Cinema XXI's last 12 months EBITDA is $105M. |
| What is Cinema XXI's EBITDA margin? | Cinema XXI's last 12 months EBITDA margin is 30%. |
| What is the current EV/EBITDA multiple of Cinema XXI? | Current EBITDA multiple of Cinema XXI is 5.1x. |
| What is the current FCF of Cinema XXI? | Cinema XXI's last 12 months FCF is $52M. |
| What is Cinema XXI's FCF margin? | Cinema XXI's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Cinema XXI? | Current FCF multiple of Cinema XXI is 10.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.