Switch theme
Sign up to access all valuation multiples
Koshidaka Holdings Co Ltd is engaged in Caves real estate management business karaoke bowling.
1967
4.2K+
LTM Revenue $476M
LTM EBITDA $104M
$654M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Koshidaka Holdings has a last 12-month revenue (LTM) of $476M and a last 12-month EBITDA of $104M.
In the most recent fiscal year, Koshidaka Holdings achieved revenue of $434M and an EBITDA of $92.6M.
Koshidaka Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Koshidaka Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $476M | XXX | $434M | XXX | XXX | XXX |
| Gross Profit | $124M | XXX | $115M | XXX | XXX | XXX |
| Gross Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBITDA | $104M | XXX | $92.6M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $75.5M | XXX | $69.8M | XXX | XXX | XXX |
| EBIT Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $48.5M | XXX | $46.2M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $32.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Koshidaka Holdings's stock price is JPY 1117 (or $8).
Koshidaka Holdings has current market cap of JPY 92.1B (or $632M), and EV of JPY 95.4B (or $654M).
See Koshidaka Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $654M | $632M | XXX | XXX | XXX | XXX | $0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Koshidaka Holdings has market cap of $632M and EV of $654M.
Koshidaka Holdings's trades at 1.4x EV/Revenue multiple, and 6.7x EV/EBITDA.
Equity research analysts estimate Koshidaka Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Koshidaka Holdings has a P/E ratio of 13.0x.
See valuation multiples for Koshidaka Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $632M | XXX | $632M | XXX | XXX | XXX |
| EV (current) | $654M | XXX | $654M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 8.7x | XXX | 9.1x | XXX | XXX | XXX |
| EV/Gross Profit | 5.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.0x | XXX | 13.4x | XXX | XXX | XXX |
| EV/FCF | 26.4x | XXX | 25.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKoshidaka Holdings's last 12 month revenue growth is 16%
Koshidaka Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $11K for the same period.
Koshidaka Holdings's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Koshidaka Holdings's rule of X is 63% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Koshidaka Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | 41% | XXX | 38% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 63% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $11K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Kiriacoulis Mediterranean | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Koshidaka Holdings acquired XXX companies to date.
Last acquisition by Koshidaka Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Koshidaka Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Koshidaka Holdings founded? | Koshidaka Holdings was founded in 1967. |
| Where is Koshidaka Holdings headquartered? | Koshidaka Holdings is headquartered in Japan. |
| How many employees does Koshidaka Holdings have? | As of today, Koshidaka Holdings has 4.2K+ employees. |
| Who is the CEO of Koshidaka Holdings? | Koshidaka Holdings's CEO is Mr. Hiroshi Koshidaka. |
| Is Koshidaka Holdings publicy listed? | Yes, Koshidaka Holdings is a public company listed on TKS. |
| What is the stock symbol of Koshidaka Holdings? | Koshidaka Holdings trades under 2157 ticker. |
| When did Koshidaka Holdings go public? | Koshidaka Holdings went public in 2007. |
| Who are competitors of Koshidaka Holdings? | Similar companies to Koshidaka Holdings include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Koshidaka Holdings? | Koshidaka Holdings's current market cap is $632M |
| What is the current revenue of Koshidaka Holdings? | Koshidaka Holdings's last 12 months revenue is $476M. |
| What is the current revenue growth of Koshidaka Holdings? | Koshidaka Holdings revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Koshidaka Holdings? | Current revenue multiple of Koshidaka Holdings is 1.4x. |
| Is Koshidaka Holdings profitable? | Yes, Koshidaka Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Koshidaka Holdings? | Koshidaka Holdings's last 12 months EBITDA is $104M. |
| What is Koshidaka Holdings's EBITDA margin? | Koshidaka Holdings's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Koshidaka Holdings? | Current EBITDA multiple of Koshidaka Holdings is 6.3x. |
| What is the current FCF of Koshidaka Holdings? | Koshidaka Holdings's last 12 months FCF is $24.8M. |
| What is Koshidaka Holdings's FCF margin? | Koshidaka Holdings's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Koshidaka Holdings? | Current FCF multiple of Koshidaka Holdings is 26.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
