Koshidaka Holdings - Public Comps and Valuation Multiples

Koshidaka Holdings Overview

About Koshidaka Holdings

Koshidaka Holdings Co Ltd is engaged in Caves real estate management business karaoke bowling.

Founded

1967

HQ

Employees

4.2K+

Website

koshidakaholdings.co.jp

Sectors

Leisure & Recreation

Financials

LTM Revenue $469M

LTM EBITDA $107M

EV

$644M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Koshidaka Holdings Financials

As of November 2025, Koshidaka Holdings reported last 12-month revenue of $469M and EBITDA of $107M.

In the same period, Koshidaka Holdings generated $125M in LTM gross profit and $39.0M in net income.

See Koshidaka Holdings valuation multiples based on analyst estimates

Koshidaka Holdings P&L

In the most recent fiscal year, Koshidaka Holdings reported revenue of $445M and EBITDA of $77.1M.

Koshidaka Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Koshidaka Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$469M	XXX	$445M	XXX	XXX	XXX
Gross Profit	$125M	XXX	$118M	XXX	XXX	XXX
Gross Margin	27%	XXX	26%	XXX	XXX	XXX
EBITDA	$107M	XXX	$77.1M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	17%	XXX	XXX	XXX
EBIT	$76.1M	XXX	$73.1M	XXX	XXX	XXX
EBIT Margin	16%	XXX	16%	XXX	XXX	XXX
Net Profit	$39.0M	XXX	$33.8M	XXX	XXX	XXX
Net Margin	8%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$6.7M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Koshidaka Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $469M. EBITDA for the last twelve months was $107M. In the most recent fiscal year, Koshidaka Holdings achieved $445M in revenue and $77.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$469M	Analyst estimates available to subscribers	$445M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$125M	Analyst estimates available to subscribers	$118M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	26.6% gross margin	Analyst estimates available to subscribers	26.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$107M	Analyst estimates available to subscribers	$77.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.8% EBITDA margin	Analyst estimates available to subscribers	17.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$76.1M	Analyst estimates available to subscribers	$73.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.2% EBIT margin	Analyst estimates available to subscribers	16.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$39.0M	Analyst estimates available to subscribers	$33.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.3% net profit margin	Analyst estimates available to subscribers	7.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$6.7M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Koshidaka Holdings

This financial data table provides comprehensive performance metrics for Koshidaka Holdings, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Koshidaka Holdings generated $469M in revenue over the last twelve months.
The company achieved $107M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $125M.
Net income over the last twelve months reached $39.0M.

Fiscal Year Performance

In the most recent fiscal year, Koshidaka Holdings reported $445M in total revenue.
Fiscal year EBITDA was $77.1M.
The company maintained a gross profit margin of 26.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.3%.
Net profit margin reached 7.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Koshidaka Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Koshidaka Holdings Stock Performance

Koshidaka Holdings has current market cap of JPY 99.3B (or $638M), and EV of JPY 100B (or $644M).

Market Cap Evolution

Koshidaka Holdings Stock Data

As of December 12, 2025, Koshidaka Holdings's stock price is JPY 1205 (or $8).

See Koshidaka Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$644M	$638M	XXX	XXX	XXX	XXX	$0.47

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Koshidaka Holdings Valuation Multiples

Koshidaka Holdings's trades at 1.5x EV/Revenue multiple, and 7.7x EV/EBITDA.

See valuation multiples for Koshidaka Holdings and 15K+ public comps

Koshidaka Holdings Financial Valuation Multiples

As of December 12, 2025, Koshidaka Holdings has market cap of $638M and EV of $644M.

Equity research analysts estimate Koshidaka Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Koshidaka Holdings has a P/E ratio of 16.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$638M	XXX	$638M	XXX	XXX	XXX
EV (current)	$644M	XXX	$644M	XXX	XXX	XXX
EV/Revenue	1.4x	XXX	1.5x	XXX	XXX	XXX
EV/EBITDA	6.0x	XXX	7.7x	XXX	XXX	XXX
EV/EBIT	8.5x	XXX	9.5x	XXX	XXX	XXX
EV/Gross Profit	5.2x	XXX	n/a	XXX	XXX	XXX
P/E	16.4x	XXX	15.9x	XXX	XXX	XXX
EV/FCF	26.5x	XXX	22.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Koshidaka Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Koshidaka Holdings Margins & Growth Rates

Koshidaka Holdings's last 12 month revenue growth is 16%

Koshidaka Holdings's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $11K for the same period.

Koshidaka Holdings's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Koshidaka Holdings's rule of X is 63% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Koshidaka Holdings and other 15K+ public comps

Koshidaka Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	16%	XXX	14%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	13%	XXX	21%	XXX	XXX	XXX
Rule of 40	36%	XXX	36%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	63%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$11K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial