Switch theme
Sign up to access all valuation multiples
Koshidaka Holdings Co Ltd is engaged in Caves real estate management business karaoke bowling.
1967
4.2K+
LTM Revenue $454M
LTM EBITDA $100M
$576M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Koshidaka Holdings has a last 12-month revenue of $454M and a last 12-month EBITDA of $100M.
In the most recent fiscal year, Koshidaka Holdings achieved revenue of $420M and an EBITDA of $89.7M.
Koshidaka Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Koshidaka Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $363M | $420M | XXX | XXX | XXX |
| Gross Profit | $40.8M | $88.4M | XXX | XXX | XXX |
| Gross Margin | 11% | 21% | XXX | XXX | XXX |
| EBITDA | $96.1M | $89.7M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 21% | XXX | XXX | XXX |
| Net Profit | $24.2M | $47.2M | XXX | XXX | XXX |
| Net Margin | 7% | 11% | XXX | XXX | XXX |
| Net Debt | $52.9M | $29.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Koshidaka Holdings's stock price is JPY 1011 (or $7).
Koshidaka Holdings has current market cap of JPY 83.3B (or $554M), and EV of JPY 86.6B (or $576M).
See Koshidaka Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $576M | $554M | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Koshidaka Holdings has market cap of $554M and EV of $576M.
Koshidaka Holdings's trades at 1.3x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate Koshidaka Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Koshidaka Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $576M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | XXX | XXX |
| P/E | 12.1x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 22.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKoshidaka Holdings's NTM/LTM revenue growth is 16%
Koshidaka Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $10K for the same period.
Over next 12 months, Koshidaka Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Koshidaka Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Koshidaka Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $10K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Koshidaka Holdings acquired XXX companies to date.
Last acquisition by Koshidaka Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Koshidaka Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Koshidaka Holdings founded? | Koshidaka Holdings was founded in 1967. |
| Where is Koshidaka Holdings headquartered? | Koshidaka Holdings is headquartered in Japan. |
| How many employees does Koshidaka Holdings have? | As of today, Koshidaka Holdings has 4.2K+ employees. |
| Who is the CEO of Koshidaka Holdings? | Koshidaka Holdings's CEO is Mr. Hiroshi Koshidaka. |
| Is Koshidaka Holdings publicy listed? | Yes, Koshidaka Holdings is a public company listed on TKS. |
| What is the stock symbol of Koshidaka Holdings? | Koshidaka Holdings trades under 2157 ticker. |
| When did Koshidaka Holdings go public? | Koshidaka Holdings went public in 2007. |
| Who are competitors of Koshidaka Holdings? | Similar companies to Koshidaka Holdings include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Koshidaka Holdings? | Koshidaka Holdings's current market cap is $554M |
| What is the current revenue of Koshidaka Holdings? | Koshidaka Holdings's last 12-month revenue is $454M. |
| What is the current EBITDA of Koshidaka Holdings? | Koshidaka Holdings's last 12-month EBITDA is $100M. |
| What is the current EV/Revenue multiple of Koshidaka Holdings? | Current revenue multiple of Koshidaka Holdings is 1.3x. |
| What is the current EV/EBITDA multiple of Koshidaka Holdings? | Current EBITDA multiple of Koshidaka Holdings is 5.8x. |
| What is the current revenue growth of Koshidaka Holdings? | Koshidaka Holdings revenue growth between 2023 and 2024 was 16%. |
| Is Koshidaka Holdings profitable? | Yes, Koshidaka Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
