Switch theme
Sign up to access all valuation multiples
Marcus Corp is engaged in two business segments, which are Theatres and Hotels and Resorts. The Theatre segment operates multiscreen motion picture theatres in Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio ands others, a family entertainment center in Wisconsin and a retail center in Missouri; Hotels and Resorts segment owns and operates full-service hotels and resorts in Wisconsin, Illinois, and Nebraska and manages full-service hotels, resorts and other properties in Wisconsin, Minnesota, Texas, Nevada, California, and North Carolina. It generates maximum revenue from the Theatres segment.
1935
8.6K+
LTM Revenue $743M
LTM EBITDA $104M
$817M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marcus has a last 12-month revenue of $743M and a last 12-month EBITDA of $104M.
In the most recent fiscal year, Marcus achieved revenue of $736M and an EBITDA of $68.7M.
Marcus expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marcus valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $730M | $736M | XXX | XXX | XXX |
| Gross Profit | $291M | $324M | XXX | XXX | XXX |
| Gross Margin | 40% | 44% | XXX | XXX | XXX |
| EBITDA | $102M | $68.7M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 9% | XXX | XXX | XXX |
| Net Profit | -$12.0M | $14.8M | XXX | XXX | XXX |
| Net Margin | -2% | 2% | XXX | XXX | XXX |
| Net Debt | $159M | $114M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Marcus's stock price is $16.
Marcus has current market cap of $513M, and EV of $817M.
See Marcus trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $817M | $513M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Marcus has market cap of $513M and EV of $817M.
Marcus's trades at 1.1x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Marcus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Marcus and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $817M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | XXX | XXX |
| P/E | -65.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 33.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMarcus's NTM/LTM revenue growth is 5%
Marcus's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $36K for the same period.
Over next 12 months, Marcus's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Marcus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Marcus and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $36K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marcus acquired XXX companies to date.
Last acquisition by Marcus was XXXXXXXX, XXXXX XXXXX XXXXXX . Marcus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Marcus founded? | Marcus was founded in 1935. |
| Where is Marcus headquartered? | Marcus is headquartered in United States of America. |
| How many employees does Marcus have? | As of today, Marcus has 8.6K+ employees. |
| Who is the CEO of Marcus? | Marcus's CEO is Mr. Gregory S. Marcus. |
| Is Marcus publicy listed? | Yes, Marcus is a public company listed on NYS. |
| What is the stock symbol of Marcus? | Marcus trades under MCS ticker. |
| When did Marcus go public? | Marcus went public in 1993. |
| Who are competitors of Marcus? | Similar companies to Marcus include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of Marcus? | Marcus's current market cap is $513M |
| What is the current revenue of Marcus? | Marcus's last 12-month revenue is $743M. |
| What is the current EBITDA of Marcus? | Marcus's last 12-month EBITDA is $104M. |
| What is the current EV/Revenue multiple of Marcus? | Current revenue multiple of Marcus is 1.1x. |
| What is the current EV/EBITDA multiple of Marcus? | Current EBITDA multiple of Marcus is 7.9x. |
| What is the current revenue growth of Marcus? | Marcus revenue growth between 2023 and 2024 was 1%. |
| Is Marcus profitable? | Yes, Marcus is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
