Switch theme
Sign up to access all valuation multiples
Gym Group (The) PLC provides low-cost, 24/7 health and fitness facilities across the United Kingdom. The company offers flexible no-contract gym memberships, and it also ensures that all its sites have easy-access parking or are close to transportation hubs. The facilities include a wide variety of equipment as well to deliver value for the money for its members. It generates the majority of its revenue from Membership income.
2013
1.8K+
LTM Revenue $298M
LTM EBITDA $115M
$813M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
The Gym Group has a last 12-month revenue of $298M and a last 12-month EBITDA of $115M.
In the most recent fiscal year, The Gym Group achieved revenue of $291M and an EBITDA of $108M.
The Gym Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See The Gym Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $263M | $291M | XXX | XXX | XXX |
| Gross Profit | $220M | $259M | XXX | XXX | XXX |
| Gross Margin | 84% | 89% | XXX | XXX | XXX |
| EBITDA | $91.2M | $108M | XXX | XXX | XXX |
| EBITDA Margin | 35% | 37% | XXX | XXX | XXX |
| Net Profit | -$24.9M | -$10.8M | XXX | XXX | XXX |
| Net Margin | -9% | -4% | XXX | XXX | XXX |
| Net Debt | $83.2M | $73.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, The Gym Group's stock price is GBP 1 (or $2).
The Gym Group has current market cap of GBP 233M (or $300M), and EV of GBP 632M (or $813M).
See The Gym Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $813M | $300M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, The Gym Group has market cap of $300M and EV of $813M.
The Gym Group's trades at 2.7x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate The Gym Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for The Gym Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $813M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | XXX | XXX |
| P/E | 52.9x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 11.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpThe Gym Group's NTM/LTM revenue growth is 8%
The Gym Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, The Gym Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate The Gym Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for The Gym Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 45% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 88% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Cineco Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
The Gym Group acquired XXX companies to date.
Last acquisition by The Gym Group was XXXXXXXX, XXXXX XXXXX XXXXXX . The Gym Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was The Gym Group founded? | The Gym Group was founded in 2013. |
| Where is The Gym Group headquartered? | The Gym Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does The Gym Group have? | As of today, The Gym Group has 1.8K+ employees. |
| Who is the CEO of The Gym Group? | The Gym Group's CEO is Mr. William C. Orr. |
| Is The Gym Group publicy listed? | Yes, The Gym Group is a public company listed on LON. |
| What is the stock symbol of The Gym Group? | The Gym Group trades under GYM ticker. |
| When did The Gym Group go public? | The Gym Group went public in 2015. |
| Who are competitors of The Gym Group? | Similar companies to The Gym Group include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of The Gym Group? | The Gym Group's current market cap is $300M |
| What is the current revenue of The Gym Group? | The Gym Group's last 12-month revenue is $298M. |
| What is the current EBITDA of The Gym Group? | The Gym Group's last 12-month EBITDA is $115M. |
| What is the current EV/Revenue multiple of The Gym Group? | Current revenue multiple of The Gym Group is 2.7x. |
| What is the current EV/EBITDA multiple of The Gym Group? | Current EBITDA multiple of The Gym Group is 7.1x. |
| What is the current revenue growth of The Gym Group? | The Gym Group revenue growth between 2023 and 2024 was 11%. |
| Is The Gym Group profitable? | Yes, The Gym Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
