🚀 VC round data is live in beta, check it out!
The Gym Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for The Gym Group and similar public comparables like ClubLink, Kuwait National Cinema, Wonderla Holidays, Dave & Buster's and more.
The Gym Group Overview
About The Gym Group
Gym Group (The) PLC provides low-cost, 24/7 health and fitness facilities across the United Kingdom. The company offers flexible no-contract gym memberships, and it also ensures that all its sites have easy-access parking or are close to transportation hubs. The facilities include a wide variety of equipment as well to deliver value for the money for its members. It generates the majority of its revenue from Membership income.
Founded
2013
HQ
Employees
1.8K
Website
Sectors
Financials (LTM)
EV
$973M
The Gym Group Financials
The Gym Group reported last 12-month revenue of $338M and EBITDA of $132M.
In the same LTM period, The Gym Group generated $334M in gross profit, $132M in EBITDA, and $13M in net income.
Revenue (LTM)
The Gym Group P&L
In the most recent fiscal year, The Gym Group reported revenue of $332M and EBITDA of $133M.
The Gym Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $338M | XXX | $332M | XXX | XXX | XXX |
| Gross Profit | $334M | XXX | $328M | XXX | XXX | XXX |
| Gross Margin | 99% | XXX | 99% | XXX | XXX | XXX |
| EBITDA | $132M | XXX | $133M | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 40% | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $13M | XXX | $13M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | — | — | $80M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
The Gym Group Stock Performance
The Gym Group has current market cap of $421M, and enterprise value of $973M.
Market Cap Evolution
The Gym Group's stock price is $2.42.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $973M | $421M | -0.6% | XXX | XXX | XXX | $0.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialThe Gym Group Valuation Multiples
The Gym Group trades at 2.9x EV/Revenue multiple, and 7.4x EV/EBITDA.
EV / Revenue (LTM)
The Gym Group Financial Valuation Multiples
As of April 17, 2026, The Gym Group has market cap of $421M and EV of $973M.
Equity research analysts estimate The Gym Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
The Gym Group has a P/E ratio of 32.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $421M | XXX | $421M | XXX | XXX | XXX |
| EV (current) | $973M | XXX | $973M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.4x | XXX | 7.3x | XXX | XXX | XXX |
| EV/EBIT | 21.8x | XXX | 22.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.9x | XXX | 3.0x | XXX | XXX | XXX |
| P/E | 32.4x | XXX | 31.7x | XXX | XXX | XXX |
| EV/FCF | 18.4x | XXX | 14.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified The Gym Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
The Gym Group Margins & Growth Rates
The Gym Group's revenue in the last 12 month grew by 11%.
The Gym Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
The Gym Group's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
The Gym Group's rule of X is 59% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
The Gym Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 40% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | (2%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 61% | XXX | 60% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 86% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
The Gym Group Public Comps
See public comps and valuation multiples for other Lifestyle & Recreation comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| The Gym Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ClubLink | XXX | XXX | XXX | XXX | XXX | XXX |
| Kuwait National Cinema | XXX | XXX | XXX | XXX | XXX | XXX |
| Wonderla Holidays | XXX | XXX | XXX | XXX | XXX | XXX |
| Dave & Buster's | XXX | XXX | XXX | XXX | XXX | XXX |
| Cinema XXI | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
The Gym Group M&A Activity
The Gym Group acquired XXX companies to date.
Last acquisition by The Gym Group was on XXXXXXXX, XXXXX. The Gym Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by The Gym Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialThe Gym Group Investment Activity
The Gym Group invested in XXX companies to date.
The Gym Group made its latest investment on XXXXXXXX, XXXXX. The Gym Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by The Gym Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout The Gym Group
| When was The Gym Group founded? | The Gym Group was founded in 2013. |
| Where is The Gym Group headquartered? | The Gym Group is headquartered in United Kingdom. |
| How many employees does The Gym Group have? | As of today, The Gym Group has over 1K employees. |
| Who is the CEO of The Gym Group? | The Gym Group's CEO is William C. Orr. |
| Is The Gym Group publicly listed? | Yes, The Gym Group is a public company listed on London Stock Exchange. |
| What is the stock symbol of The Gym Group? | The Gym Group trades under GYM ticker. |
| When did The Gym Group go public? | The Gym Group went public in 2015. |
| Who are competitors of The Gym Group? | The Gym Group main competitors are ClubLink, Kuwait National Cinema, Wonderla Holidays, Dave & Buster's. |
| What is the current market cap of The Gym Group? | The Gym Group's current market cap is $421M. |
| What is the current revenue of The Gym Group? | The Gym Group's last 12 months revenue is $338M. |
| What is the current revenue growth of The Gym Group? | The Gym Group revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of The Gym Group? | Current revenue multiple of The Gym Group is 2.9x. |
| Is The Gym Group profitable? | Yes, The Gym Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of The Gym Group? | The Gym Group's last 12 months EBITDA is $132M. |
| What is The Gym Group's EBITDA margin? | The Gym Group's last 12 months EBITDA margin is 39%. |
| What is the current EV/EBITDA multiple of The Gym Group? | Current EBITDA multiple of The Gym Group is 7.4x. |
| What is the current FCF of The Gym Group? | The Gym Group's last 12 months FCF is $53M. |
| What is The Gym Group's FCF margin? | The Gym Group's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of The Gym Group? | Current FCF multiple of The Gym Group is 18.4x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.