Switch theme
Sign up to access all valuation multiples
Gym Group (The) PLC provides low-cost, 24/7 health and fitness facilities across the United Kingdom. The company offers flexible no-contract gym memberships, and it also ensures that all its sites have easy-access parking or are close to transportation hubs. The facilities include a wide variety of equipment as well to deliver value for the money for its members. It generates the majority of its revenue from Membership income.
2013
1.8K+
LTM Revenue $314M
LTM EBITDA $120M
$878M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
The Gym Group has a last 12-month revenue (LTM) of $314M and a last 12-month EBITDA of $120M.
In the most recent fiscal year, The Gym Group achieved revenue of $304M and an EBITDA of $112M.
The Gym Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See The Gym Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $314M | XXX | $304M | XXX | XXX | XXX |
| Gross Profit | $310M | XXX | $300M | XXX | XXX | XXX |
| Gross Margin | 99% | XXX | 99% | XXX | XXX | XXX |
| EBITDA | $120M | XXX | $112M | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 37% | XXX | XXX | XXX |
| EBIT | $35.2M | XXX | $31.7M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $6.6M | XXX | $5.9M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $78.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, The Gym Group's stock price is GBP 1 (or $2).
The Gym Group has current market cap of GBP 255M (or $342M), and EV of GBP 653M (or $878M).
See The Gym Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $878M | $342M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, The Gym Group has market cap of $342M and EV of $878M.
The Gym Group's trades at 2.9x EV/Revenue multiple, and 7.8x EV/EBITDA.
Equity research analysts estimate The Gym Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
The Gym Group has a P/E ratio of 52.0x.
See valuation multiples for The Gym Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $342M | XXX | $342M | XXX | XXX | XXX |
| EV (current) | $878M | XXX | $878M | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | 25.0x | XXX | 27.7x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 52.0x | XXX | 57.9x | XXX | XXX | XXX |
| EV/FCF | 28.8x | XXX | 11.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialThe Gym Group's last 12 month revenue growth is 8%
The Gym Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
The Gym Group's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
The Gym Group's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for The Gym Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | 43% | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 88% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Basic-Fit | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Coast Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| EVT | XXX | XXX | XXX | XXX | XXX | XXX |
| Kiriacoulis Mediterranean | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
The Gym Group acquired XXX companies to date.
Last acquisition by The Gym Group was XXXXXXXX, XXXXX XXXXX XXXXXX . The Gym Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was The Gym Group founded? | The Gym Group was founded in 2013. |
| Where is The Gym Group headquartered? | The Gym Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does The Gym Group have? | As of today, The Gym Group has 1.8K+ employees. |
| Who is the CEO of The Gym Group? | The Gym Group's CEO is Mr. William C. Orr. |
| Is The Gym Group publicy listed? | Yes, The Gym Group is a public company listed on LON. |
| What is the stock symbol of The Gym Group? | The Gym Group trades under GYM ticker. |
| When did The Gym Group go public? | The Gym Group went public in 2015. |
| Who are competitors of The Gym Group? | Similar companies to The Gym Group include e.g. Basic-Fit, Mixed Martial Arts Group, Coast Entertainment, EVT. |
| What is the current market cap of The Gym Group? | The Gym Group's current market cap is $342M |
| What is the current revenue of The Gym Group? | The Gym Group's last 12 months revenue is $314M. |
| What is the current revenue growth of The Gym Group? | The Gym Group revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of The Gym Group? | Current revenue multiple of The Gym Group is 2.8x. |
| Is The Gym Group profitable? | Yes, The Gym Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of The Gym Group? | The Gym Group's last 12 months EBITDA is $120M. |
| What is The Gym Group's EBITDA margin? | The Gym Group's last 12 months EBITDA margin is 38%. |
| What is the current EV/EBITDA multiple of The Gym Group? | Current EBITDA multiple of The Gym Group is 7.3x. |
| What is the current FCF of The Gym Group? | The Gym Group's last 12 months FCF is $30.4M. |
| What is The Gym Group's FCF margin? | The Gym Group's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of The Gym Group? | Current FCF multiple of The Gym Group is 28.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
