Switch theme
Sign up to access all valuation multiples
Travelzoo acts as a publisher of travel and entertainment offers. It operates in four segments. Travelzoo North America segment, which is the key revenue driver, consists of operations in Canada and the U.S.; Travelzoo Europe segment consists of operations in France, Germany, Spain, and the U.K.; Jack's Flight Club segment consists of subscription revenue from premium members to access and receive flight deals from Jack's Flight Club via email or via Android or Apple mobile applications; and New Initiatives consists of Travelzoo’s licensing activities in Asia Pacific territories. It derives its revenue through advertising fees including listing fees paid by travel, entertainment, and local businesses to advertise their offers on the company's media properties.
1998
227
LTM Revenue $87.6M
LTM EBITDA $21.0M
$125M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Travelzoo has a last 12-month revenue of $87.6M and a last 12-month EBITDA of $21.0M.
In the most recent fiscal year, Travelzoo achieved revenue of $83.9M and an EBITDA of $19.4M.
Travelzoo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Travelzoo valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $84.5M | $83.9M | XXX | XXX | XXX |
| Gross Profit | $60.6M | $73.5M | XXX | XXX | XXX |
| Gross Margin | 72% | 88% | XXX | XXX | XXX |
| EBITDA | $17.5M | $19.4M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 23% | XXX | XXX | XXX |
| Net Profit | $6.6M | $12.4M | XXX | XXX | XXX |
| Net Margin | 8% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Travelzoo's stock price is $12.
Travelzoo has current market cap of $134M, and EV of $125M.
See Travelzoo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $125M | $134M | XXX | XXX | XXX | XXX | $1.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Travelzoo has market cap of $134M and EV of $125M.
Travelzoo's trades at 1.4x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.
Analysts estimate Travelzoo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Travelzoo and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $125M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 9.8x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 6.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTravelzoo's NTM/LTM revenue growth is 18%
Travelzoo's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Travelzoo's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Travelzoo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Travelzoo and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 41% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Yatra India Ltd. | XXX | XXX | XXX | XXX | XXX | XXX |
| HomeToGo | XXX | XXX | XXX | XXX | XXX | XXX |
| Tongcheng Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Travelzoo acquired XXX companies to date.
Last acquisition by Travelzoo was XXXXXXXX, XXXXX XXXXX XXXXXX . Travelzoo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Travelzoo founded? | Travelzoo was founded in 1998. |
| Where is Travelzoo headquartered? | Travelzoo is headquartered in United States of America. |
| How many employees does Travelzoo have? | As of today, Travelzoo has 227 employees. |
| Who is the CEO of Travelzoo? | Travelzoo's CEO is Mr. Holger Bartel, PhD. |
| Is Travelzoo publicy listed? | Yes, Travelzoo is a public company listed on NAS. |
| What is the stock symbol of Travelzoo? | Travelzoo trades under TZOO ticker. |
| When did Travelzoo go public? | Travelzoo went public in 2003. |
| Who are competitors of Travelzoo? | Similar companies to Travelzoo include e.g. Web Travel Group, EaseMyTrip, Yatra India Ltd., HomeToGo. |
| What is the current market cap of Travelzoo? | Travelzoo's current market cap is $134M |
| What is the current revenue of Travelzoo? | Travelzoo's last 12-month revenue is $87.6M. |
| What is the current EBITDA of Travelzoo? | Travelzoo's last 12-month EBITDA is $21.0M. |
| What is the current EV/Revenue multiple of Travelzoo? | Current revenue multiple of Travelzoo is 1.4x. |
| What is the current EV/EBITDA multiple of Travelzoo? | Current EBITDA multiple of Travelzoo is 5.9x. |
| What is the current revenue growth of Travelzoo? | Travelzoo revenue growth between 2023 and 2024 was -1%. |
| Is Travelzoo profitable? | Yes, Travelzoo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
