Switch theme
Sign up to access all valuation multiples
Hanatour Japan Co Ltd is an integrated travel company. It offers domestic and international travel, hotel booking, ticketing, and other services.
2005
551
LTM Revenue $44.3M
LTM EBITDA n/a
$120M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hanatour Japan has a last 12-month revenue of $44.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Hanatour Japan achieved revenue of $44.3M and an EBITDA of $13.8M.
Hanatour Japan expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hanatour Japan valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $34.3M | $44.3M | XXX | XXX | XXX |
| Gross Profit | $10.1M | $25.1M | XXX | XXX | XXX |
| Gross Margin | 30% | 57% | XXX | XXX | XXX |
| EBITDA | $8.2M | $13.8M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 31% | XXX | XXX | XXX |
| Net Profit | -$4.4M | $8.1M | XXX | XXX | XXX |
| Net Margin | -13% | 18% | XXX | XXX | XXX |
| Net Debt | $3.5M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hanatour Japan's stock price is JPY 1223 (or $8).
Hanatour Japan has current market cap of JPY 15.4B (or $102M), and EV of JPY 18.1B (or $120M).
See Hanatour Japan trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $120M | $102M | XXX | XXX | XXX | XXX | $0.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hanatour Japan has market cap of $102M and EV of $120M.
Hanatour Japan's trades at 2.7x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Hanatour Japan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hanatour Japan and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $120M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | XXX | XXX |
| P/E | 9.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHanatour Japan's NTM/LTM revenue growth is -100%
Hanatour Japan's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $42K for the same period.
Over next 12 months, Hanatour Japan's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hanatour Japan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hanatour Japan and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 29% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 68% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $42K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hanatour Japan acquired XXX companies to date.
Last acquisition by Hanatour Japan was XXXXXXXX, XXXXX XXXXX XXXXXX . Hanatour Japan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hanatour Japan founded? | Hanatour Japan was founded in 2005. |
| Where is Hanatour Japan headquartered? | Hanatour Japan is headquartered in Japan. |
| How many employees does Hanatour Japan have? | As of today, Hanatour Japan has 551 employees. |
| Is Hanatour Japan publicy listed? | Yes, Hanatour Japan is a public company listed on TKS. |
| What is the stock symbol of Hanatour Japan? | Hanatour Japan trades under 6561 ticker. |
| When did Hanatour Japan go public? | Hanatour Japan went public in 2017. |
| Who are competitors of Hanatour Japan? | Similar companies to Hanatour Japan include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Hanatour Japan? | Hanatour Japan's current market cap is $102M |
| What is the current revenue of Hanatour Japan? | Hanatour Japan's last 12-month revenue is $44.3M. |
| What is the current EV/Revenue multiple of Hanatour Japan? | Current revenue multiple of Hanatour Japan is 2.7x. |
| What is the current revenue growth of Hanatour Japan? | Hanatour Japan revenue growth between 2023 and 2024 was 29%. |
| Is Hanatour Japan profitable? | Yes, Hanatour Japan is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
