Switch theme
Sign up to access all valuation multiples
Changbai Mountain Tourism Co Ltd is a travel agency company. It is mainly engaged in tourism passenger transport, hotel management, travel agencies and hot spring water development and utilization business.
2005
1.2K+
LTM Revenue $106M
LTM EBITDA $39.0M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Changbai Mountain Tourism has a last 12-month revenue of $106M and a last 12-month EBITDA of $39.0M.
In the most recent fiscal year, Changbai Mountain Tourism achieved revenue of $85.5M and an EBITDA of $33.4M.
Changbai Mountain Tourism expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Changbai Mountain Tourism valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $85.5M | $102M | XXX | XXX | XXX |
| Gross Profit | -$2.2M | -$2.6M | XXX | XXX | XXX |
| Gross Margin | -3% | -3% | XXX | XXX | XXX |
| EBITDA | $33.4M | $36.9M | XXX | XXX | XXX |
| EBITDA Margin | 39% | 36% | XXX | XXX | XXX |
| Net Profit | -$7.1M | -$7.9M | XXX | XXX | XXX |
| Net Margin | -8% | -8% | XXX | XXX | XXX |
| Net Debt | n/a | $1.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Changbai Mountain Tourism's stock price is CNY 36 (or $5).
Changbai Mountain Tourism has current market cap of CNY 9.5B (or $1.3B), and EV of CNY 9.3B (or $1.3B).
See Changbai Mountain Tourism trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.3B | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Changbai Mountain Tourism has market cap of $1.3B and EV of $1.3B.
Changbai Mountain Tourism's trades at 12.1x LTM EV/Revenue multiple, and 32.9x LTM EBITDA.
Analysts estimate Changbai Mountain Tourism's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Changbai Mountain Tourism and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 12.5x | XXX | XXX | XXX |
| EV/EBITDA | 34.8x | XXX | XXX | XXX |
| P/E | 59.7x | XXX | XXX | XXX |
| P/E/Growth | 3.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpChangbai Mountain Tourism's NTM/LTM revenue growth is 14%
Changbai Mountain Tourism's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $9K for the same period.
Over next 12 months, Changbai Mountain Tourism's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Changbai Mountain Tourism's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Changbai Mountain Tourism and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 50% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $9K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 13% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Changbai Mountain Tourism acquired XXX companies to date.
Last acquisition by Changbai Mountain Tourism was XXXXXXXX, XXXXX XXXXX XXXXXX . Changbai Mountain Tourism acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Changbai Mountain Tourism founded? | Changbai Mountain Tourism was founded in 2005. |
| Where is Changbai Mountain Tourism headquartered? | Changbai Mountain Tourism is headquartered in China. |
| How many employees does Changbai Mountain Tourism have? | As of today, Changbai Mountain Tourism has 1.2K+ employees. |
| Is Changbai Mountain Tourism publicy listed? | Yes, Changbai Mountain Tourism is a public company listed on SHG. |
| What is the stock symbol of Changbai Mountain Tourism? | Changbai Mountain Tourism trades under 603099 ticker. |
| When did Changbai Mountain Tourism go public? | Changbai Mountain Tourism went public in 2014. |
| Who are competitors of Changbai Mountain Tourism? | Similar companies to Changbai Mountain Tourism include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Changbai Mountain Tourism? | Changbai Mountain Tourism's current market cap is $1.3B |
| What is the current revenue of Changbai Mountain Tourism? | Changbai Mountain Tourism's last 12-month revenue is $106M. |
| What is the current EBITDA of Changbai Mountain Tourism? | Changbai Mountain Tourism's last 12-month EBITDA is $39.0M. |
| What is the current EV/Revenue multiple of Changbai Mountain Tourism? | Current revenue multiple of Changbai Mountain Tourism is 12.1x. |
| What is the current EV/EBITDA multiple of Changbai Mountain Tourism? | Current EBITDA multiple of Changbai Mountain Tourism is 32.9x. |
| What is the current revenue growth of Changbai Mountain Tourism? | Changbai Mountain Tourism revenue growth between 2023 and 2024 was 20%. |
| Is Changbai Mountain Tourism profitable? | Yes, Changbai Mountain Tourism is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
