🚀 VC round data is live in beta, check it out!
- Public Comps
- Modetour Network
Modetour Network Valuation Multiples
Discover revenue and EBITDA valuation multiples for Modetour Network and similar public comparables like Bytetravel, lastminute.com, Hostelworld Group, Yatra Online and more.
Modetour Network Overview
About Modetour Network
Modetour Network Inc is a Korea-based travel agency. The company sells domestic and overseas planning travel products and tickets for domestic and foreign residents and provides a series of related services. It also focuses on consulting on domestic and abroad travel and acting an agency for passport and visa procedure. The company's main services include overseas bookings, package tours, air courier services and others.
Founded
1989
HQ

Employees
N/A
Website
Sectors
Financials (LTM)
EV
$110M
Modetour Network Financials
Modetour Network reported last 12-month revenue of $151M and EBITDA of $9M.
In the same LTM period, Modetour Network generated $110M in gross profit, $9M in EBITDA, and $7M in net income.
Revenue (LTM)
Modetour Network P&L
In the most recent fiscal year, Modetour Network reported revenue of $149M and EBITDA of $10M.
Modetour Network expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $151M | XXX | $149M | XXX | XXX | XXX |
| Gross Profit | $110M | XXX | $105M | XXX | XXX | XXX |
| Gross Margin | 73% | XXX | 70% | XXX | XXX | XXX |
| EBITDA | $9M | XXX | $10M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $7M | XXX | $10M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Modetour Network Stock Performance
Modetour Network has current market cap of $160M, and enterprise value of $110M.
Market Cap Evolution
Modetour Network's stock price is $8.99.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $110M | $160M | -0.6% | XXX | XXX | XXX | $0.54 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialModetour Network Valuation Multiples
Modetour Network trades at 0.7x EV/Revenue multiple, and 12.3x EV/EBITDA.
EV / Revenue (LTM)
Modetour Network Financial Valuation Multiples
As of April 2, 2026, Modetour Network has market cap of $160M and EV of $110M.
Equity research analysts estimate Modetour Network's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Modetour Network has a P/E ratio of 21.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $160M | XXX | $160M | XXX | XXX | XXX |
| EV (current) | $110M | XXX | $110M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBIT | 16.7x | XXX | 22.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | 1.1x | XXX | XXX | XXX |
| P/E | 21.5x | XXX | 16.8x | XXX | XXX | XXX |
| EV/FCF | 14.3x | XXX | 6.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Modetour Network Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Modetour Network Margins & Growth Rates
Modetour Network's revenue in the last 12 month grew by 6%.
Modetour Network's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modetour Network's rule of X is 43% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Modetour Network Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 63% | XXX | 41% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 43% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 39% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 67% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Modetour Network Public Comps
See public comps and valuation multiples for other Travel Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Bytetravel | XXX | XXX | XXX | XXX | XXX | XXX |
| lastminute.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Hostelworld Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Yatra Online | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modetour Network M&A Activity
Modetour Network acquired XXX companies to date.
Last acquisition by Modetour Network was on XXXXXXXX, XXXXX. Modetour Network acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Modetour Network
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialModetour Network Investment Activity
Modetour Network invested in XXX companies to date.
Modetour Network made its latest investment on XXXXXXXX, XXXXX. Modetour Network invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Modetour Network
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Modetour Network
| When was Modetour Network founded? | Modetour Network was founded in 1989. |
| Where is Modetour Network headquartered? | Modetour Network is headquartered in South Korea. |
| Who is the CEO of Modetour Network? | Modetour Network's CEO is In-Tae Yoo. |
| Is Modetour Network publicly listed? | Yes, Modetour Network is a public company listed on Korea Exchange. |
| What is the stock symbol of Modetour Network? | Modetour Network trades under 080160 ticker. |
| When did Modetour Network go public? | Modetour Network went public in 2005. |
| Who are competitors of Modetour Network? | Modetour Network main competitors are Bytetravel, lastminute.com, Hostelworld Group, Yatra Online. |
| What is the current market cap of Modetour Network? | Modetour Network's current market cap is $160M. |
| What is the current revenue of Modetour Network? | Modetour Network's last 12 months revenue is $151M. |
| What is the current revenue growth of Modetour Network? | Modetour Network revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Modetour Network? | Current revenue multiple of Modetour Network is 0.7x. |
| Is Modetour Network profitable? | Yes, Modetour Network is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Modetour Network? | Modetour Network's last 12 months EBITDA is $9M. |
| What is Modetour Network's EBITDA margin? | Modetour Network's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Modetour Network? | Current EBITDA multiple of Modetour Network is 12.3x. |
| What is the current FCF of Modetour Network? | Modetour Network's last 12 months FCF is $8M. |
| What is Modetour Network's FCF margin? | Modetour Network's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Modetour Network? | Current FCF multiple of Modetour Network is 14.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.