Switch theme
Sign up to access all valuation multiples
Hanatour Service Inc is one of the largest Korean travel company serving the leisure industry. It provides travel packages of various styles aimed at meeting customer requirements. The company manages booking services through its online portal offering airline travel service, and hotel reservation options. It generates revenues through the sale of tour packages that it designs for specific customers.
1993
n/a
LTM Revenue $438M
LTM EBITDA $50.2M
$416M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Hanatour Service has a last 12-month revenue of $438M and a last 12-month EBITDA of $50.2M.
In the most recent fiscal year, Hanatour Service achieved revenue of $420M and an EBITDA of $67.6M.
Hanatour Service expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Hanatour Service valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $280M | $420M | XXX | XXX | XXX |
| Gross Profit | $78.3M | $244M | XXX | XXX | XXX |
| Gross Margin | 28% | 58% | XXX | XXX | XXX |
| EBITDA | $60.0M | $67.6M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 16% | XXX | XXX | XXX |
| Net Profit | -$45.5M | $32.0M | XXX | XXX | XXX |
| Net Margin | -16% | 8% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Hanatour Service's stock price is KRW 49350 (or $34).
Hanatour Service has current market cap of KRW 764B (or $521M), and EV of KRW 610B (or $416M).
See Hanatour Service trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $416M | $521M | XXX | XXX | XXX | XXX | $2.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Hanatour Service has market cap of $521M and EV of $416M.
Hanatour Service's trades at 0.9x LTM EV/Revenue multiple, and 8.3x LTM EBITDA.
Analysts estimate Hanatour Service's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Hanatour Service and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $416M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | XXX | XXX |
| P/E | 9.4x | XXX | XXX | XXX |
| P/E/Growth | -1.2x | XXX | XXX | XXX |
| EV/FCF | 7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpHanatour Service's NTM/LTM revenue growth is 12%
Hanatour Service's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Hanatour Service's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Hanatour Service's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Hanatour Service and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 50% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 28% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 33% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 64% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Hanatour Service acquired XXX companies to date.
Last acquisition by Hanatour Service was XXXXXXXX, XXXXX XXXXX XXXXXX . Hanatour Service acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Hanatour Service founded? | Hanatour Service was founded in 1993. |
| Where is Hanatour Service headquartered? | Hanatour Service is headquartered in South Korea. |
| Who is the CEO of Hanatour Service? | Hanatour Service's CEO is Ms. Mi-Sun Song. |
| Is Hanatour Service publicy listed? | Yes, Hanatour Service is a public company listed on KRX. |
| What is the stock symbol of Hanatour Service? | Hanatour Service trades under 039130 ticker. |
| When did Hanatour Service go public? | Hanatour Service went public in 2011. |
| Who are competitors of Hanatour Service? | Similar companies to Hanatour Service include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Hanatour Service? | Hanatour Service's current market cap is $521M |
| What is the current revenue of Hanatour Service? | Hanatour Service's last 12-month revenue is $438M. |
| What is the current EBITDA of Hanatour Service? | Hanatour Service's last 12-month EBITDA is $50.2M. |
| What is the current EV/Revenue multiple of Hanatour Service? | Current revenue multiple of Hanatour Service is 0.9x. |
| What is the current EV/EBITDA multiple of Hanatour Service? | Current EBITDA multiple of Hanatour Service is 8.3x. |
| What is the current revenue growth of Hanatour Service? | Hanatour Service revenue growth between 2023 and 2024 was 50%. |
| Is Hanatour Service profitable? | Yes, Hanatour Service is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
