Switch theme
Sign up to access all valuation multiples
Rainbow Tours SA is a Poland-based tour operator which provides a range of tour options, including city tours, long-distance airplane trips, package holidays, last minute and last second trips, to various destinations worldwide. The company also offers online flight ticket reservation services.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rainbow Tours has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Rainbow Tours achieved revenue of $822M and an EBITDA of $59.5M.
Rainbow Tours expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rainbow Tours valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $597M | $822M | n/a | n/a | XXX |
| Gross Profit | $36.2M | $63.6M | $137M | XXX | XXX |
| Gross Margin | 6% | 8% | NaN% | XXX | XXX |
| EBITDA | $13.1M | $59.5M | n/a | n/a | XXX |
| EBITDA Margin | 2% | 7% | NaN% | NaN% | XXX |
| Net Profit | $4.1M | $5.6M | $43.1M | XXX | XXX |
| Net Margin | 1% | 1% | NaN% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Rainbow Tours's stock price is PLN 128 (or $32).
Rainbow Tours has current market cap of PLN 1.9B (or $465M), and EV of PLN 1.5B (or $376M).
See Rainbow Tours trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $376M | $465M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Rainbow Tours has market cap of $465M and EV of $376M.
Rainbow Tours's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Rainbow Tours's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rainbow Tours and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $376M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRainbow Tours's NTM/LTM revenue growth is n/a
Rainbow Tours's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Rainbow Tours's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rainbow Tours's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rainbow Tours and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rainbow Tours acquired XXX companies to date.
Last acquisition by Rainbow Tours was XXXXXXXX, XXXXX XXXXX XXXXXX . Rainbow Tours acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rainbow Tours founded? | Rainbow Tours was founded in 1990. |
| Where is Rainbow Tours headquartered? | Rainbow Tours is headquartered in Poland. |
| How many employees does Rainbow Tours have? | As of today, Rainbow Tours has 624 employees. |
| Is Rainbow Tours publicy listed? | Yes, Rainbow Tours is a public company listed on WAR. |
| What is the stock symbol of Rainbow Tours? | Rainbow Tours trades under RBW ticker. |
| When did Rainbow Tours go public? | Rainbow Tours went public in 2007. |
| Who are competitors of Rainbow Tours? | Similar companies to Rainbow Tours include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Rainbow Tours? | Rainbow Tours's current market cap is $465M |
| Is Rainbow Tours profitable? | Yes, Rainbow Tours is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
