📣 VC round data is live. Check it out!

Rainbow Tours Valuation Multiples

Discover revenue and EBITDA valuation multiples for Rainbow Tours and similar public comparables like Risma, Escar, H.I.S. Group, Lion Travel Service Co. and more.

Rainbow Tours Overview

About Rainbow Tours

Rainbow Tours SA is a Poland-based tour operator which provides a range of tour options, including city tours, long-distance airplane trips, package holidays, last minute and last second trips, to various destinations worldwide. The company also offers online flight ticket reservation services.


Founded

1990

HQ

Poland

Employees

624

Website

r.pl

Financials (LTM)

Revenue: $1B
EBITDA: $95M

EV

$451M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Rainbow Tours Financials

Rainbow Tours reported last 12-month revenue of $1B and EBITDA of $95M.

In the same LTM period, Rainbow Tours generated $228M in gross profit, $95M in EBITDA, and $68M in net income.

Revenue (LTM)


Rainbow Tours P&L

In the most recent fiscal year, Rainbow Tours reported revenue of $1B and EBITDA of $104M.

Rainbow Tours is profitable as of last fiscal year, with gross margin of 18%, EBITDA margin of 9%, and net margin of 7%.

See analyst estimates for Rainbow Tours
LTMLast FY202320242025202620272028
Revenue$1B$1B$906M$1B$1B
Gross Profit$228M$206M$151M$206M$219M
Gross Margin17%18%17%18%17%
EBITDA$95M$104M$66M$104M$99M
EBITDA Margin7%9%7%9%8%
EBIT Margin6%9%7%9%7%
Net Profit$68M$78M$48M$78M$73M
Net Margin5%7%5%7%6%

Financial data powered by Morningstar, Inc.

Rainbow Tours Stock Performance

Rainbow Tours has current market cap of $525M, and enterprise value of $451M.

Market Cap Evolution


Rainbow Tours' stock price is $36.05.

Rainbow Tours share price decreased by 2.0% in the last 30 days, and by 13.6% in the last year.

Rainbow Tours has an EPS (earnings per share) of $5.33.

See more trading valuation data for Rainbow Tours
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$451M$525M-2.4%-2.0%-18.4%-13.6%$5.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Rainbow Tours Valuation Multiples

Rainbow Tours trades at 0.3x EV/Revenue multiple, and 4.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Rainbow Tours

EV / Revenue (LTM)


Rainbow Tours Financial Valuation Multiples

As of May 20, 2026, Rainbow Tours has market cap of $525M and EV of $451M.

Rainbow Tours has a P/E ratio of 7.7x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.4x0.5x0.4x0.4x
EV/EBITDA4.8x4.3x6.9x4.3x4.6x
EV/EBIT5.3x4.5x7.4x4.5x5.0x
EV/Gross Profit2.0x2.2x3.0x2.2x2.1x
P/E7.7x6.8x11.0x6.8x7.2x
EV/FCF7.1x7.7x7.4x7.7x6.0x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Rainbow Tours Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Rainbow Tours Margins & Growth Rates

Rainbow Tours grew revenue by 14% but EBITDA decreased by 5% in the last fiscal year.

In the most recent fiscal year, Rainbow Tours reported gross margin of 18%, EBITDA margin of 9%, and net margin of 7%.

See estimated margins and future growth rates for Rainbow Tours

Rainbow Tours Margins

Last FY202420252026202720282029
Gross Margin18%18%17%18%
EBITDA Margin9%9%8%6%
EBIT Margin9%9%7%6%
Net Margin7%7%6%4%
FCF Margin5%5%6%3%

Rainbow Tours Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%24%14%9%
Gross Profit Growth6%37%6%11%
EBITDA Growth(5%)59%(5%)(12%)
EBIT Growth(9%)63%(9%)(15%)
Net Profit Growth(6%)63%(6%)(16%)
FCF Growth28%(4%)28%(40%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Rainbow Tours Operational KPIs

Rainbow Tours' revenue per employee in the last FY averaged $1.8M, while opex per employee averaged $0.2M for the same period.

Rainbow Tours' Rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Rainbow Tours' Rule of X is 28% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Rainbow Tours
LTMLast FY202320242025202620272028
Rule of 4015%15%———
Bessemer Rule of X28%28%———
Revenue per Employee—$1.8M———
Opex per Employee—$0.2M———
S&M Expenses to Revenue7%7%8%7%7%
G&A Expenses to Revenue2%—2%—2%
Opex to Revenue—9%10%9%—

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Rainbow Tours Competitors

Rainbow Tours competitors include Risma, Escar, H.I.S. Group, Lion Travel Service Co., Thomas Cook India, Theeb, Luyuan Group Holding, Issta, Web Travel Group and Hanatour Service.

Most Rainbow Tours public comparables operate across Travel Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Risma4.1x—9.9x—
Escar6.2x—(583.8x)—
H.I.S. Group0.4x0.4x6.3x6.2x
Lion Travel Service Co.0.3x—3.8x—
Thomas Cook India0.3x0.3x4.4x4.9x
Theeb2.5x2.5x5.3x5.4x
Luyuan Group Holding0.6x—10.4x—
Issta6.3x—10.3x—

This data is available for Pro users. Sign up to see all Rainbow Tours competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Rainbow Tours

When was Rainbow Tours founded?Rainbow Tours was founded in 1990.
Where is Rainbow Tours headquartered?Rainbow Tours is headquartered in Poland.
How many employees does Rainbow Tours have?As of today, Rainbow Tours has over 624 employees.
Is Rainbow Tours publicly listed?Yes, Rainbow Tours is a public company listed on Warsaw Stock Exchange.
What is the stock symbol of Rainbow Tours?Rainbow Tours trades under RBW ticker.
When did Rainbow Tours go public?Rainbow Tours went public in 2007.
Who are competitors of Rainbow Tours?Rainbow Tours main competitors include Risma, Escar, H.I.S. Group, Lion Travel Service Co., Thomas Cook India, Theeb, Luyuan Group Holding, Issta, Web Travel Group, Hanatour Service.
What is the current market cap of Rainbow Tours?Rainbow Tours' current market cap is $525M.
What is the current revenue of Rainbow Tours?Rainbow Tours' last 12 months revenue is $1B.
What is the current revenue growth of Rainbow Tours?Rainbow Tours revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Rainbow Tours?Current revenue multiple of Rainbow Tours is 0.3x.
Is Rainbow Tours profitable?Yes, Rainbow Tours is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Rainbow Tours?Rainbow Tours' last 12 months EBITDA is $95M.
What is Rainbow Tours' EBITDA margin?Rainbow Tours' last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Rainbow Tours?Current EBITDA multiple of Rainbow Tours is 4.8x.
What is the current FCF of Rainbow Tours?Rainbow Tours' last 12 months FCF is $64M.
What is Rainbow Tours' FCF margin?Rainbow Tours' last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Rainbow Tours?Current FCF multiple of Rainbow Tours is 7.1x.
How many companies Rainbow Tours has acquired to date?Rainbow Tours hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Rainbow Tours has invested to date?Rainbow Tours hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Rainbow Tours

Lists including Rainbow Tours

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial