Switch theme
Sign up to access all valuation multiples
Rainbow Tours SA is a Poland-based tour operator which provides a range of tour options, including city tours, long-distance airplane trips, package holidays, last minute and last second trips, to various destinations worldwide. The company also offers online flight ticket reservation services.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rainbow Tours has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $101M.
In the most recent fiscal year, Rainbow Tours achieved revenue of $873M and an EBITDA of $63.3M.
Rainbow Tours expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rainbow Tours valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $873M | XXX | XXX | XXX |
| Gross Profit | $212M | XXX | $145M | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA | $101M | XXX | $63.3M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $94.8M | XXX | $59.0M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $76.0M | XXX | $45.8M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Rainbow Tours's stock price is PLN 154 (or $41).
Rainbow Tours has current market cap of PLN 2.2B (or $594M), and EV of PLN 2.0B (or $539M).
See Rainbow Tours trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $539M | $594M | XXX | XXX | XXX | XXX | $5.41 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Rainbow Tours has market cap of $594M and EV of $539M.
Rainbow Tours's trades at 0.6x EV/Revenue multiple, and 8.5x EV/EBITDA.
Equity research analysts estimate Rainbow Tours's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rainbow Tours has a P/E ratio of 7.8x.
See valuation multiples for Rainbow Tours and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $594M | XXX | $594M | XXX | XXX | XXX |
| EV (current) | $539M | XXX | $539M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBIT | 5.7x | XXX | 9.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 7.8x | XXX | 13.0x | XXX | XXX | XXX |
| EV/FCF | 14.1x | XXX | 9.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRainbow Tours's last 12 month revenue growth is 14%
Rainbow Tours's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.1M for the same period.
Rainbow Tours's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rainbow Tours's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rainbow Tours and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | 171% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rainbow Tours acquired XXX companies to date.
Last acquisition by Rainbow Tours was XXXXXXXX, XXXXX XXXXX XXXXXX . Rainbow Tours acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Rainbow Tours founded? | Rainbow Tours was founded in 1990. |
| Where is Rainbow Tours headquartered? | Rainbow Tours is headquartered in Poland. |
| How many employees does Rainbow Tours have? | As of today, Rainbow Tours has 624 employees. |
| Is Rainbow Tours publicy listed? | Yes, Rainbow Tours is a public company listed on WAR. |
| What is the stock symbol of Rainbow Tours? | Rainbow Tours trades under RBW ticker. |
| When did Rainbow Tours go public? | Rainbow Tours went public in 2007. |
| Who are competitors of Rainbow Tours? | Similar companies to Rainbow Tours include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of Rainbow Tours? | Rainbow Tours's current market cap is $594M |
| What is the current revenue of Rainbow Tours? | Rainbow Tours's last 12 months revenue is $1.1B. |
| What is the current revenue growth of Rainbow Tours? | Rainbow Tours revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Rainbow Tours? | Current revenue multiple of Rainbow Tours is 0.5x. |
| Is Rainbow Tours profitable? | Yes, Rainbow Tours is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Rainbow Tours? | Rainbow Tours's last 12 months EBITDA is $101M. |
| What is Rainbow Tours's EBITDA margin? | Rainbow Tours's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Rainbow Tours? | Current EBITDA multiple of Rainbow Tours is 5.3x. |
| What is the current FCF of Rainbow Tours? | Rainbow Tours's last 12 months FCF is $38.1M. |
| What is Rainbow Tours's FCF margin? | Rainbow Tours's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Rainbow Tours? | Current FCF multiple of Rainbow Tours is 14.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
