🚀 VC round data is live in beta, check it out!
lastminute.com Valuation Multiples
Discover revenue and EBITDA valuation multiples for lastminute.com and similar public comparables like Rent the Runway, Lifull, NusaTrip, Hostelworld Group and more.
lastminute.com Overview
About lastminute.com
lastminute.com NV operates in the online travel and leisure industry. It offers online tools & technologies for search, compare, and booking flights, vacation packages, Car rentals, Lifestyle, hotel bookings, and other Ancillary Services. The group operates under several key brands, including lastminute.com, Bravofly, Rumbo, Volagratis, Jetcost, and others. The company offers services to customers through websites and mobile apps. Its business is spread across various geographical regions, including France, the UK, Spain, Switzerland, and internationally. The company's segments include B2B which represents its Meta, Media, and Long-term partnerships, and the B2C segment represents its core business offerings, Cruise business, and others.
Founded
2016
HQ
Employees
1.7K
Website
Financials (LTM)
EV
$114M
lastminute.com Financials
lastminute.com reported last 12-month revenue of $420M and EBITDA of $63M.
In the same LTM period, lastminute.com generated $63M in EBITDA and $15M in net income.
Revenue (LTM)
lastminute.com P&L
In the most recent fiscal year, lastminute.com reported revenue of $419M and EBITDA of $64M.
lastminute.com expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $420M | XXX | $419M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $168M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $63M | XXX | $64M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $15M | XXX | $13M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
lastminute.com Stock Performance
lastminute.com has current market cap of $177M, and enterprise value of $114M.
Market Cap Evolution
lastminute.com's stock price is $16.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $114M | $177M | (0.2%) | XXX | XXX | XXX | $1.27 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free Triallastminute.com Valuation Multiples
lastminute.com trades at 0.3x EV/Revenue multiple, and 1.8x EV/EBITDA.
EV / Revenue (LTM)
lastminute.com Financial Valuation Multiples
As of March 7, 2026, lastminute.com has market cap of $177M and EV of $114M.
Equity research analysts estimate lastminute.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
lastminute.com has a P/E ratio of 11.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $177M | XXX | $177M | XXX | XXX | XXX |
| EV (current) | $114M | XXX | $114M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 1.8x | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBIT | 4.8x | XXX | 3.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.7x | XXX | XXX | XXX |
| P/E | 11.8x | XXX | 13.1x | XXX | XXX | XXX |
| EV/FCF | 4.1x | XXX | 3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified lastminute.com Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
lastminute.com Margins & Growth Rates
lastminute.com's revenue in the last 12 month grew by 8%.
lastminute.com's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
lastminute.com's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
lastminute.com's rule of X is 36% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
lastminute.com Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 44% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | 86% | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
lastminute.com Public Comps
See public comps and valuation multiples for other Consumer Marketplaces and Online Travel comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Rent the Runway | XXX | XXX | XXX | XXX | XXX | XXX |
| Lifull | XXX | XXX | XXX | XXX | XXX | XXX |
| NusaTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Hostelworld Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bytetravel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
lastminute.com M&A Activity
lastminute.com acquired XXX companies to date.
Last acquisition by lastminute.com was on XXXXXXXX, XXXXX. lastminute.com acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by lastminute.com
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free Triallastminute.com Investment Activity
lastminute.com invested in XXX companies to date.
lastminute.com made its latest investment on XXXXXXXX, XXXXX. lastminute.com invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by lastminute.com
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout lastminute.com
| When was lastminute.com founded? | lastminute.com was founded in 2016. |
| Where is lastminute.com headquartered? | lastminute.com is headquartered in Germany. |
| How many employees does lastminute.com have? | As of today, lastminute.com has over 1K employees. |
| Is lastminute.com publicly listed? | Yes, lastminute.com is a public company listed on SIX Swiss Exchange. |
| What is the stock symbol of lastminute.com? | lastminute.com trades under LMN ticker. |
| When did lastminute.com go public? | lastminute.com went public in 2014. |
| Who are competitors of lastminute.com? | lastminute.com main competitors are Rent the Runway, Lifull, NusaTrip, Hostelworld Group. |
| What is the current market cap of lastminute.com? | lastminute.com's current market cap is $177M. |
| What is the current revenue of lastminute.com? | lastminute.com's last 12 months revenue is $420M. |
| What is the current revenue growth of lastminute.com? | lastminute.com revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of lastminute.com? | Current revenue multiple of lastminute.com is 0.3x. |
| Is lastminute.com profitable? | Yes, lastminute.com is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of lastminute.com? | lastminute.com's last 12 months EBITDA is $63M. |
| What is lastminute.com's EBITDA margin? | lastminute.com's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of lastminute.com? | Current EBITDA multiple of lastminute.com is 1.8x. |
| What is the current FCF of lastminute.com? | lastminute.com's last 12 months FCF is $28M. |
| What is lastminute.com's FCF margin? | lastminute.com's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of lastminute.com? | Current FCF multiple of lastminute.com is 4.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.