Switch theme
Sign up to access all valuation multiples
Demae-Can Co Ltd Ltd operates an Internet store in Japan. The company operates through two business segments including Demae-can Business and Mail Order Business. The Demae-can segment operates a website for the door-to-door delivery service, and the mail order sales segment sells, Shochu to restaurants on the phone.
1999
283
LTM Revenue $335M
LTM EBITDA n/a
-$29.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Demae-Can has a last 12-month revenue of $335M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Demae-Can achieved revenue of $335M and an EBITDA of -$39.8M.
Demae-Can expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Demae-Can valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $342M | $335M | XXX | XXX | XXX |
| Gross Profit | -$12.7M | $69.8M | XXX | XXX | XXX |
| Gross Margin | -4% | 21% | XXX | XXX | XXX |
| EBITDA | -$80.5M | -$39.8M | XXX | XXX | XXX |
| EBITDA Margin | -24% | -12% | XXX | XXX | XXX |
| Net Profit | -$241M | -$80.8M | XXX | XXX | XXX |
| Net Margin | -70% | -24% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Demae-Can's stock price is JPY 240 (or $2).
Demae-Can has current market cap of JPY 26.8B (or $178M), and EV of -JPY 4.4B (or -$29.4M).
See Demae-Can trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$29.4M | $178M | XXX | XXX | XXX | XXX | $-0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Demae-Can has market cap of $178M and EV of -$29.4M.
Demae-Can's trades at -0.1x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Demae-Can's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Demae-Can and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$29.4M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDemae-Can's NTM/LTM revenue growth is -100%
Demae-Can's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Demae-Can's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Demae-Can's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Demae-Can and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Eternal | XXX | XXX | XXX | XXX | XXX | XXX |
| VL E-Governance | XXX | XXX | XXX | XXX | XXX | XXX |
| Talabat | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Demae-Can acquired XXX companies to date.
Last acquisition by Demae-Can was XXXXXXXX, XXXXX XXXXX XXXXXX . Demae-Can acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Demae-Can founded? | Demae-Can was founded in 1999. |
| Where is Demae-Can headquartered? | Demae-Can is headquartered in Japan. |
| How many employees does Demae-Can have? | As of today, Demae-Can has 283 employees. |
| Who is the CEO of Demae-Can? | Demae-Can's CEO is Mr. Satoshi Yano. |
| Is Demae-Can publicy listed? | Yes, Demae-Can is a public company listed on TKS. |
| What is the stock symbol of Demae-Can? | Demae-Can trades under 2484 ticker. |
| When did Demae-Can go public? | Demae-Can went public in 2006. |
| Who are competitors of Demae-Can? | Similar companies to Demae-Can include e.g. Prosus, Just Eat Takeaway.com, Eternal, VL E-Governance. |
| What is the current market cap of Demae-Can? | Demae-Can's current market cap is $178M |
| What is the current revenue of Demae-Can? | Demae-Can's last 12-month revenue is $335M. |
| What is the current EV/Revenue multiple of Demae-Can? | Current revenue multiple of Demae-Can is -0.1x. |
| What is the current revenue growth of Demae-Can? | Demae-Can revenue growth between 2023 and 2024 was -2%. |
| Is Demae-Can profitable? | Yes, Demae-Can is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
