Demae-Can - Public Comps and Valuation Multiples

Demae-Can Overview

About Demae-Can

Demae-Can Co Ltd Ltd operates an Internet store in Japan. The company operates through two business segments including Demae-can Business and Mail Order Business. The Demae-can segment operates a website for the door-to-door delivery service, and the mail order sales segment sells, Shochu to restaurants on the phone.

Founded

1999

HQ

Employees

283

Website

corporate.demae-can.com

Sectors

Food Delivery
Consumer Marketplaces
Vertical Marketplaces
FoodTech

Financials

LTM Revenue $261M

Last FY EBITDA -$39.3M

EV

-$70.7M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Demae-Can Financials

As of September 2025, Demae-Can reported last 12-month revenue of $261M.

In the same period, Demae-Can achieved -$32.6M in LTM net income.

See Demae-Can valuation multiples based on analyst estimates

Demae-Can P&L

In the most recent fiscal year, Demae-Can reported revenue of $331M and EBITDA of -$39.3M.

Demae-Can expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Demae-Can valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$261M	XXX	$331M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$76.1M	XXX	XXX	XXX
Gross Margin	n/a	XXX	23%	XXX	XXX	XXX
EBITDA	n/a	XXX	-$39.3M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	-12%	XXX	XXX	XXX
EBIT	-$32.3M	XXX	-$39.3M	XXX	XXX	XXX
EBIT Margin	-12%	XXX	-12%	XXX	XXX	XXX
Net Profit	-$32.6M	XXX	-$24.3M	XXX	XXX	XXX
Net Margin	-13%	XXX	-7%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Demae-Can including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $261M. In the most recent fiscal year, Demae-Can achieved $331M in revenue and -$39.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$261M	Analyst estimates available to subscribers	$331M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$76.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	23.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	-$39.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	-11.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$32.3M	Analyst estimates available to subscribers	-$39.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-12.4% EBIT margin	Analyst estimates available to subscribers	-11.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$32.6M	Analyst estimates available to subscribers	-$24.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-12.5% net profit margin	Analyst estimates available to subscribers	-7.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Demae-Can

This financial data table provides comprehensive performance metrics for Demae-Can, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Demae-Can generated $261M in revenue over the last twelve months.
Net income over the last twelve months reached -$32.6M.

Fiscal Year Performance

In the most recent fiscal year, Demae-Can reported $331M in total revenue.
Fiscal year EBITDA was -$39.3M.
The company maintained a gross profit margin of 23.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was -11.9%.
Net profit margin reached -7.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Demae-Can. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Demae-Can Stock Performance

Demae-Can has current market cap of JPY 17.8B (or $116M), and EV of -JPY 10.8B (or -$70.7M).

Market Cap Evolution

Demae-Can Stock Data

As of October 17, 2025, Demae-Can's stock price is JPY 159 (or $1).

See Demae-Can trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
-$70.7M	$116M	XXX	XXX	XXX	XXX	$-0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Demae-Can Valuation Multiples

Demae-Can's trades at -0.2x EV/Revenue multiple, and 1.1x EV/EBITDA.

See valuation multiples for Demae-Can and 15K+ public comps

Demae-Can Financial Valuation Multiples

As of October 17, 2025, Demae-Can has market cap of $116M and EV of -$70.7M.

Equity research analysts estimate Demae-Can's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Demae-Can has a P/E ratio of -3.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$116M	XXX	$116M	XXX	XXX	XXX
EV (current)	-$70.7M	XXX	-$70.7M	XXX	XXX	XXX
EV/Revenue	-0.3x	XXX	-0.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	1.1x	XXX	XXX	XXX
EV/EBIT	2.2x	XXX	1.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	-3.6x	XXX	-1.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	1.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Demae-Can Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Demae-Can Margins & Growth Rates

Demae-Can's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.4M for the same period.

Demae-Can's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Demae-Can's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Demae-Can and other 15K+ public comps

Demae-Can Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	-20%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	35%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial