Switch theme
Sign up to access all valuation multiples
Demae-Can Co Ltd Ltd operates an Internet store in Japan. The company operates through two business segments including Demae-can Business and Mail Order Business. The Demae-can segment operates a website for the door-to-door delivery service, and the mail order sales segment sells, Shochu to restaurants on the phone.
1999
283
LTM Revenue $346M
Last FY EBITDA -$41.1M
-$30.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Demae-Can has a last 12-month revenue (LTM) of $346M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Demae-Can achieved revenue of $346M and an EBITDA of -$41.1M.
Demae-Can expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Demae-Can valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $346M | XXX | $346M | XXX | XXX | XXX |
| Gross Profit | $346M | XXX | $79.7M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$41.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -12% | XXX | XXX | XXX |
| EBIT | -$41.1M | XXX | -$41.1M | XXX | XXX | XXX |
| EBIT Margin | -12% | XXX | -12% | XXX | XXX | XXX |
| Net Profit | -$25.4M | XXX | -$25.4M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Demae-Can's stock price is JPY 240 (or $2).
Demae-Can has current market cap of JPY 26.8B (or $184M), and EV of -JPY 4.4B (or -$30.4M).
See Demae-Can trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$30.4M | $184M | XXX | XXX | XXX | XXX | $-0.19 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Demae-Can has market cap of $184M and EV of -$30.4M.
Demae-Can's trades at -0.1x EV/Revenue multiple, and 0.4x EV/EBITDA.
Equity research analysts estimate Demae-Can's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Demae-Can has a P/E ratio of -7.2x.
See valuation multiples for Demae-Can and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $184M | XXX | $184M | XXX | XXX | XXX |
| EV (current) | -$30.4M | XXX | -$30.4M | XXX | XXX | XXX |
| EV/Revenue | -0.1x | XXX | -0.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBIT | 0.7x | XXX | 0.4x | XXX | XXX | XXX |
| EV/Gross Profit | -0.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -7.2x | XXX | -2.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 0.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDemae-Can's revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.4M for the same period.
Demae-Can's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Demae-Can's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Demae-Can and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Eternal | XXX | XXX | XXX | XXX | XXX | XXX |
| VL E-Governance | XXX | XXX | XXX | XXX | XXX | XXX |
| Talabat | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Demae-Can acquired XXX companies to date.
Last acquisition by Demae-Can was XXXXXXXX, XXXXX XXXXX XXXXXX . Demae-Can acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Demae-Can founded? | Demae-Can was founded in 1999. |
| Where is Demae-Can headquartered? | Demae-Can is headquartered in Japan. |
| How many employees does Demae-Can have? | As of today, Demae-Can has 283 employees. |
| Who is the CEO of Demae-Can? | Demae-Can's CEO is Mr. Satoshi Yano. |
| Is Demae-Can publicy listed? | Yes, Demae-Can is a public company listed on TKS. |
| What is the stock symbol of Demae-Can? | Demae-Can trades under 2484 ticker. |
| When did Demae-Can go public? | Demae-Can went public in 2006. |
| Who are competitors of Demae-Can? | Similar companies to Demae-Can include e.g. Prosus, Just Eat Takeaway.com, Eternal, VL E-Governance. |
| What is the current market cap of Demae-Can? | Demae-Can's current market cap is $184M |
| What is the current revenue of Demae-Can? | Demae-Can's last 12 months revenue is $346M. |
| What is the current EV/Revenue multiple of Demae-Can? | Current revenue multiple of Demae-Can is -0.1x. |
| Is Demae-Can profitable? | Yes, Demae-Can is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
