Rakumachi - Public Comps and Valuation Multiples

Rakumachi Overview

About Rakumachi

Rakumachi Inc Formerly Firstlogic Inc operates real estate investment portal site. The Company offers services to professional, learner of real estate investment, people looking for real estate and the sale of real estate.

Founded

2005

HQ

Employees

Website

rakumachi.co.jp

Sectors

Consumer Marketplaces
Classifieds
Vertical Marketplaces
PropTech

Financials

LTM Revenue $20.3M

Last FY EBITDA $10.1M

EV

$136M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Rakumachi Financials

As of November 2025, Rakumachi reported last 12-month revenue of $20.3M.

In the same period, Rakumachi achieved $7.5M in LTM net income.

See Rakumachi valuation multiples based on analyst estimates

Rakumachi P&L

In the most recent fiscal year, Rakumachi reported revenue of $20.3M and EBITDA of $10.1M.

Rakumachi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Rakumachi valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$20.3M	XXX	$20.3M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$9.9M	XXX	XXX	XXX
Gross Margin	n/a	XXX	49%	XXX	XXX	XXX
EBITDA	n/a	XXX	$10.1M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	50%	XXX	XXX	XXX
EBIT	$9.9M	XXX	$9.9M	XXX	XXX	XXX
EBIT Margin	49%	XXX	49%	XXX	XXX	XXX
Net Profit	$7.5M	XXX	$7.5M	XXX	XXX	XXX
Net Margin	37%	XXX	37%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Rakumachi including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $20.3M. In the most recent fiscal year, Rakumachi achieved $20.3M in revenue and $10.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$20.3M	Analyst estimates available to subscribers	$20.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$9.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	48.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$10.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	49.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$9.9M	Analyst estimates available to subscribers	$9.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	48.9% EBIT margin	Analyst estimates available to subscribers	48.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.5M	Analyst estimates available to subscribers	$7.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	37.0% net profit margin	Analyst estimates available to subscribers	37.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Rakumachi

This financial data table provides comprehensive performance metrics for Rakumachi, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Rakumachi generated $20.3M in revenue over the last twelve months.
Net income over the last twelve months reached $7.5M.

Fiscal Year Performance

In the most recent fiscal year, Rakumachi reported $20.3M in total revenue.
Fiscal year EBITDA was $10.1M.
The company maintained a gross profit margin of 48.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 49.6%.
Net profit margin reached 37.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Rakumachi. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Rakumachi Stock Performance

Rakumachi has current market cap of JPY 22.4B (or $144M), and EV of JPY 21.2B (or $136M).

Market Cap Evolution

Rakumachi Stock Data

As of December 2, 2025, Rakumachi's stock price is JPY 1140 (or $7).

See Rakumachi trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$136M	$144M	XXX	XXX	XXX	XXX	$0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Rakumachi Valuation Multiples

Rakumachi's trades at 7.9x EV/Revenue multiple, and 16.4x EV/EBITDA.

See valuation multiples for Rakumachi and 15K+ public comps

Rakumachi Financial Valuation Multiples

As of December 2, 2025, Rakumachi has market cap of $144M and EV of $136M.

Equity research analysts estimate Rakumachi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Rakumachi has a P/E ratio of 19.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$144M	XXX	$144M	XXX	XXX	XXX
EV (current)	$136M	XXX	$136M	XXX	XXX	XXX
EV/Revenue	6.7x	XXX	7.9x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	16.4x	XXX	XXX	XXX
EV/EBIT	13.7x	XXX	16.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.1x	XXX	23.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	21.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Rakumachi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Rakumachi Margins & Growth Rates

Rakumachi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged n/a for the same period.

Rakumachi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Rakumachi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Rakumachi and other 15K+ public comps

Rakumachi Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	48%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial