Switch theme
Sign up to access all valuation multiples
Rakumachi Inc Formerly Firstlogic Inc operates real estate investment portal site. The Company offers services to professional, learner of real estate investment, people looking for real estate and the sale of real estate.
2005
57
LTM Revenue $16.2M
Last FY EBITDA $7.5M
$118M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rakumachi has a last 12-month revenue (LTM) of $16.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Rakumachi achieved revenue of $16.2M and an EBITDA of $7.5M.
Rakumachi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rakumachi valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $16.2M | XXX | $16.2M | XXX | XXX | XXX |
| Gross Profit | $16.2M | XXX | $7.3M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $7.5M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 46% | XXX | XXX | XXX |
| EBIT | $7.3M | XXX | $7.3M | XXX | XXX | XXX |
| EBIT Margin | 45% | XXX | 45% | XXX | XXX | XXX |
| Net Profit | $5.5M | XXX | $5.5M | XXX | XXX | XXX |
| Net Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Rakumachi's stock price is JPY 889 (or $6).
Rakumachi has current market cap of JPY 18.2B (or $125M), and EV of JPY 17.3B (or $118M).
See Rakumachi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $118M | $125M | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Rakumachi has market cap of $125M and EV of $118M.
Rakumachi's trades at 7.8x EV/Revenue multiple, and 15.3x EV/EBITDA.
Equity research analysts estimate Rakumachi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rakumachi has a P/E ratio of 22.6x.
See valuation multiples for Rakumachi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $125M | XXX | $125M | XXX | XXX | XXX |
| EV (current) | $118M | XXX | $118M | XXX | XXX | XXX |
| EV/Revenue | 7.3x | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 15.3x | XXX | XXX | XXX |
| EV/EBIT | 16.3x | XXX | 15.7x | XXX | XXX | XXX |
| EV/Gross Profit | 7.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.6x | XXX | 23.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 21.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRakumachi's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged n/a for the same period.
Rakumachi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rakumachi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rakumachi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rakumachi acquired XXX companies to date.
Last acquisition by Rakumachi was XXXXXXXX, XXXXX XXXXX XXXXXX . Rakumachi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Rakumachi founded? | Rakumachi was founded in 2005. |
| Where is Rakumachi headquartered? | Rakumachi is headquartered in Japan. |
| How many employees does Rakumachi have? | As of today, Rakumachi has 57 employees. |
| Is Rakumachi publicy listed? | Yes, Rakumachi is a public company listed on TKS. |
| What is the stock symbol of Rakumachi? | Rakumachi trades under 6037 ticker. |
| When did Rakumachi go public? | Rakumachi went public in 2015. |
| Who are competitors of Rakumachi? | Similar companies to Rakumachi include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Rakumachi? | Rakumachi's current market cap is $125M |
| What is the current revenue of Rakumachi? | Rakumachi's last 12 months revenue is $16.2M. |
| What is the current EV/Revenue multiple of Rakumachi? | Current revenue multiple of Rakumachi is 7.3x. |
| Is Rakumachi profitable? | Yes, Rakumachi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
