Switch theme
Sign up to access all valuation multiples
Rakumachi Inc Formerly Firstlogic Inc operates real estate investment portal site. The Company offers services to professional, learner of real estate investment, people looking for real estate and the sale of real estate.
2005
57
LTM Revenue $15.7M
LTM EBITDA n/a
$108M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rakumachi has a last 12-month revenue of $15.7M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Rakumachi achieved revenue of $15.7M and an EBITDA of $7.3M.
Rakumachi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rakumachi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $13.9M | $15.7M | XXX | XXX | XXX |
| Gross Profit | $6.7M | $7.5M | XXX | XXX | XXX |
| Gross Margin | 48% | 48% | XXX | XXX | XXX |
| EBITDA | $7.7M | $7.3M | XXX | XXX | XXX |
| EBITDA Margin | 55% | 46% | XXX | XXX | XXX |
| Net Profit | $4.6M | $5.1M | XXX | XXX | XXX |
| Net Margin | 33% | 32% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Rakumachi's stock price is JPY 832 (or $6).
Rakumachi has current market cap of JPY 17.2B (or $114M), and EV of JPY 16.2B (or $108M).
See Rakumachi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $108M | $114M | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Rakumachi has market cap of $114M and EV of $108M.
Rakumachi's trades at 6.8x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Rakumachi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Rakumachi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $108M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRakumachi's NTM/LTM revenue growth is -100%
Rakumachi's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged n/a for the same period.
Over next 12 months, Rakumachi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Rakumachi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Rakumachi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rakumachi acquired XXX companies to date.
Last acquisition by Rakumachi was XXXXXXXX, XXXXX XXXXX XXXXXX . Rakumachi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Rakumachi founded? | Rakumachi was founded in 2005. |
| Where is Rakumachi headquartered? | Rakumachi is headquartered in Japan. |
| How many employees does Rakumachi have? | As of today, Rakumachi has 57 employees. |
| Is Rakumachi publicy listed? | Yes, Rakumachi is a public company listed on TKS. |
| What is the stock symbol of Rakumachi? | Rakumachi trades under 6037 ticker. |
| When did Rakumachi go public? | Rakumachi went public in 2015. |
| Who are competitors of Rakumachi? | Similar companies to Rakumachi include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Rakumachi? | Rakumachi's current market cap is $114M |
| What is the current revenue of Rakumachi? | Rakumachi's last 12-month revenue is $15.7M. |
| What is the current EV/Revenue multiple of Rakumachi? | Current revenue multiple of Rakumachi is 6.8x. |
| What is the current revenue growth of Rakumachi? | Rakumachi revenue growth between 2023 and 2024 was 13%. |
| Is Rakumachi profitable? | Yes, Rakumachi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
