🚀 VC round data is live in beta, check it out!
eDreams ODIGEO Valuation Multiples
Discover revenue and EBITDA valuation multiples for eDreams ODIGEO and similar public comparables like Net Holding, BiNBiN, GA Technologies, Wheels Up and more.
eDreams ODIGEO Overview
About eDreams ODIGEO
Edreams Odigeo SA is an online travel company that uses technology and builds on relationships with suppliers, product know-how, and marketing expertise to attract and enable customers to search, plan, and book a broad range of travel products and services. Its travel solutions content includes flights, hotels, dynamic packages (flight plus hotel), trains, car rentals, and ancillaries (such as seats, bags, and insurance), which are sourced from a wide range of suppliers which include airlines, hotels, GDS aggregators, white label partners, car rental suppliers, train operators, and insurance providers. The company's segments include France; Southern Europe (Spain and Italy); and Northern Europe (Germany, Nordics, and UK).
Founded
2011
HQ
Employees
1.7K
Website
Sectors
Financials (LTM)
EV
$824M
eDreams ODIGEO Financials
eDreams ODIGEO reported last 12-month revenue of $791M and EBITDA of $178M.
In the same LTM period, eDreams ODIGEO generated $178M in EBITDA and $62M in net income.
Revenue (LTM)
eDreams ODIGEO P&L
In the most recent fiscal year, eDreams ODIGEO reported revenue of $815M and EBITDA of $205M.
eDreams ODIGEO expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $791M | XXX | $815M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $784M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 96% | XXX | XXX | XXX |
| EBITDA | $178M | XXX | $205M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 25% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $62M | XXX | $53M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $349M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
eDreams ODIGEO Stock Performance
eDreams ODIGEO has current market cap of $406M, and enterprise value of $824M.
Market Cap Evolution
eDreams ODIGEO's stock price is $3.85.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $824M | $406M | 2.2% | XXX | XXX | XXX | $0.50 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialeDreams ODIGEO Valuation Multiples
eDreams ODIGEO trades at 1.0x EV/Revenue multiple, and 4.6x EV/EBITDA.
EV / Revenue (LTM)
eDreams ODIGEO Financial Valuation Multiples
As of April 14, 2026, eDreams ODIGEO has market cap of $406M and EV of $824M.
Equity research analysts estimate eDreams ODIGEO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
eDreams ODIGEO has a P/E ratio of 6.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $406M | XXX | $406M | XXX | XXX | XXX |
| EV (current) | $824M | XXX | $824M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBIT | 7.3x | XXX | 8.8x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.1x | XXX | XXX | XXX |
| P/E | 6.5x | XXX | 7.7x | XXX | XXX | XXX |
| EV/FCF | 22.0x | XXX | 7.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified eDreams ODIGEO Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
eDreams ODIGEO Margins & Growth Rates
eDreams ODIGEO's revenue in the last 12 month grew by 6%.
eDreams ODIGEO's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.4M for the same period.
eDreams ODIGEO's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
eDreams ODIGEO's rule of X is 28% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
eDreams ODIGEO Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | (27%) | XXX | (12%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 61% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 86% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
eDreams ODIGEO Public Comps
See public comps and valuation multiples for other Travel Services and Online Travel comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| eDreams ODIGEO | XXX | XXX | XXX | XXX | XXX | XXX |
| Net Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| BiNBiN | XXX | XXX | XXX | XXX | XXX | XXX |
| GA Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Wheels Up | XXX | XXX | XXX | XXX | XXX | XXX |
| Hanatour Service | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
eDreams ODIGEO M&A Activity
eDreams ODIGEO acquired XXX companies to date.
Last acquisition by eDreams ODIGEO was on XXXXXXXX, XXXXX. eDreams ODIGEO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by eDreams ODIGEO
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialeDreams ODIGEO Investment Activity
eDreams ODIGEO invested in XXX companies to date.
eDreams ODIGEO made its latest investment on XXXXXXXX, XXXXX. eDreams ODIGEO invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by eDreams ODIGEO
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout eDreams ODIGEO
| When was eDreams ODIGEO founded? | eDreams ODIGEO was founded in 2011. |
| Where is eDreams ODIGEO headquartered? | eDreams ODIGEO is headquartered in Spain. |
| How many employees does eDreams ODIGEO have? | As of today, eDreams ODIGEO has over 1K employees. |
| Who is the CEO of eDreams ODIGEO? | eDreams ODIGEO's CEO is Dana Philip Dunne. |
| Is eDreams ODIGEO publicly listed? | Yes, eDreams ODIGEO is a public company listed on Bolsa de Madrid. |
| What is the stock symbol of eDreams ODIGEO? | eDreams ODIGEO trades under EDR ticker. |
| When did eDreams ODIGEO go public? | eDreams ODIGEO went public in 2014. |
| Who are competitors of eDreams ODIGEO? | eDreams ODIGEO main competitors are Net Holding, BiNBiN, GA Technologies, Wheels Up. |
| What is the current market cap of eDreams ODIGEO? | eDreams ODIGEO's current market cap is $406M. |
| What is the current revenue of eDreams ODIGEO? | eDreams ODIGEO's last 12 months revenue is $791M. |
| What is the current revenue growth of eDreams ODIGEO? | eDreams ODIGEO revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of eDreams ODIGEO? | Current revenue multiple of eDreams ODIGEO is 1.0x. |
| Is eDreams ODIGEO profitable? | Yes, eDreams ODIGEO is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of eDreams ODIGEO? | eDreams ODIGEO's last 12 months EBITDA is $178M. |
| What is eDreams ODIGEO's EBITDA margin? | eDreams ODIGEO's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of eDreams ODIGEO? | Current EBITDA multiple of eDreams ODIGEO is 4.6x. |
| What is the current FCF of eDreams ODIGEO? | eDreams ODIGEO's last 12 months FCF is $37M. |
| What is eDreams ODIGEO's FCF margin? | eDreams ODIGEO's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of eDreams ODIGEO? | Current FCF multiple of eDreams ODIGEO is 22.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.