🚀 VC round data is live in beta, check it out!
AirTrip Valuation Multiples
Discover revenue and EBITDA valuation multiples for AirTrip and similar public comparables like Vocento, Alpico Group, Temairazu, Méliuz and more.
AirTrip Overview
About AirTrip
AirTrip Corp engages in the online travel agency business in Japan. The company also provides tourism services. In addition, it offers IT offshore development project services, such as laboratory offshore development and BPO services. Further, the company engages in the investment business.
Founded
2007
HQ
Employees
1.4K
Website
Financials (LTM)
EV
$24M
AirTrip Financials
AirTrip reported last 12-month revenue of $198M and EBITDA of $20M.
In the same LTM period, AirTrip generated $110M in gross profit, $20M in EBITDA, and $9M in net income.
Revenue (LTM)
AirTrip P&L
In the most recent fiscal year, AirTrip reported revenue of $181M and EBITDA of $24M.
AirTrip expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $198M | XXX | $181M | XXX | XXX | XXX |
| Gross Profit | $110M | XXX | $101M | XXX | XXX | XXX |
| Gross Margin | 56% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $20M | XXX | $24M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $13M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
AirTrip Stock Performance
AirTrip has current market cap of $100M, and enterprise value of $24M.
Market Cap Evolution
AirTrip's stock price is $4.40.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24M | $100M | 0.9% | XXX | XXX | XXX | $0.57 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAirTrip Valuation Multiples
AirTrip trades at 0.1x EV/Revenue multiple, and 1.2x EV/EBITDA.
EV / Revenue (LTM)
AirTrip Financial Valuation Multiples
As of April 14, 2026, AirTrip has market cap of $100M and EV of $24M.
Equity research analysts estimate AirTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AirTrip has a P/E ratio of 10.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $100M | XXX | $100M | XXX | XXX | XXX |
| EV (current) | $24M | XXX | $24M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.2x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBIT | 1.5x | XXX | 1.2x | XXX | XXX | XXX |
| EV/Gross Profit | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| P/E | 10.7x | XXX | 7.7x | XXX | XXX | XXX |
| EV/FCF | 1.6x | XXX | 1.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified AirTrip Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
AirTrip Margins & Growth Rates
AirTrip's revenue in the last 12 month grew by 13%.
AirTrip's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
AirTrip's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
AirTrip's rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
AirTrip Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | (9%) | XXX | (31%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 44% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
AirTrip Public Comps
See public comps and valuation multiples for other Travel Services and Online Travel comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| AirTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| Vocento | XXX | XXX | XXX | XXX | XXX | XXX |
| Alpico Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Temairazu | XXX | XXX | XXX | XXX | XXX | XXX |
| Méliuz | XXX | XXX | XXX | XXX | XXX | XXX |
| Ten Lifestyle Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AirTrip M&A Activity
AirTrip acquired XXX companies to date.
Last acquisition by AirTrip was on XXXXXXXX, XXXXX. AirTrip acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by AirTrip
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAirTrip Investment Activity
AirTrip invested in XXX companies to date.
AirTrip made its latest investment on XXXXXXXX, XXXXX. AirTrip invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by AirTrip
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout AirTrip
| When was AirTrip founded? | AirTrip was founded in 2007. |
| Where is AirTrip headquartered? | AirTrip is headquartered in Japan. |
| How many employees does AirTrip have? | As of today, AirTrip has over 1K employees. |
| Is AirTrip publicly listed? | Yes, AirTrip is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of AirTrip? | AirTrip trades under 6191 ticker. |
| When did AirTrip go public? | AirTrip went public in 2016. |
| Who are competitors of AirTrip? | AirTrip main competitors are Vocento, Alpico Group, Temairazu, Méliuz. |
| What is the current market cap of AirTrip? | AirTrip's current market cap is $100M. |
| What is the current revenue of AirTrip? | AirTrip's last 12 months revenue is $198M. |
| What is the current revenue growth of AirTrip? | AirTrip revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of AirTrip? | Current revenue multiple of AirTrip is 0.1x. |
| Is AirTrip profitable? | Yes, AirTrip is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of AirTrip? | AirTrip's last 12 months EBITDA is $20M. |
| What is AirTrip's EBITDA margin? | AirTrip's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of AirTrip? | Current EBITDA multiple of AirTrip is 1.2x. |
| What is the current FCF of AirTrip? | AirTrip's last 12 months FCF is $16M. |
| What is AirTrip's FCF margin? | AirTrip's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of AirTrip? | Current FCF multiple of AirTrip is 1.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.