Switch theme
Sign up to access all valuation multiples
AirTrip Corp engages in the online travel agency business in Japan. The company also provides tourism services. In addition, it offers IT offshore development project services, such as laboratory offshore development and BPO services. Further, the company engages in the investment business.
2007
1.4K+
LTM Revenue $184M
LTM EBITDA $19.2M
$56.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
AirTrip has a last 12-month revenue of $184M and a last 12-month EBITDA of $19.2M.
In the most recent fiscal year, AirTrip achieved revenue of $177M and an EBITDA of $20.5M.
AirTrip expects next 12-month revenue of XXX and NTM EBITDA of XXX
See AirTrip valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $155M | $177M | XXX | XXX | XXX |
| Gross Profit | $50.4M | $89.9M | XXX | XXX | XXX |
| Gross Margin | 32% | 51% | XXX | XXX | XXX |
| EBITDA | $18.1M | $20.5M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 12% | XXX | XXX | XXX |
| Net Profit | $11.4M | $8.5M | XXX | XXX | XXX |
| Net Margin | 7% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, AirTrip's stock price is JPY 888 (or $6).
AirTrip has current market cap of JPY 19.9B (or $132M), and EV of JPY 8.6B (or $56.9M).
See AirTrip trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $56.9M | $132M | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, AirTrip has market cap of $132M and EV of $56.9M.
AirTrip's trades at 0.3x LTM EV/Revenue multiple, and 3.0x LTM EBITDA.
Analysts estimate AirTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for AirTrip and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $56.9M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | XXX | XXX |
| P/E | 11.5x | XXX | XXX | XXX |
| P/E/Growth | -0.6x | XXX | XXX | XXX |
| EV/FCF | 6.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAirTrip's NTM/LTM revenue growth is 10%
AirTrip's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, AirTrip's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate AirTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for AirTrip and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 45% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Corporate Travel Management | XXX | XXX | XXX | XXX | XXX | XXX |
| Flight Centre | XXX | XXX | XXX | XXX | XXX | XXX |
| Helloworld Travel | XXX | XXX | XXX | XXX | XXX | XXX |
| Web Travel Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EaseMyTrip | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AirTrip acquired XXX companies to date.
Last acquisition by AirTrip was XXXXXXXX, XXXXX XXXXX XXXXXX . AirTrip acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was AirTrip founded? | AirTrip was founded in 2007. |
| Where is AirTrip headquartered? | AirTrip is headquartered in Japan. |
| How many employees does AirTrip have? | As of today, AirTrip has 1.4K+ employees. |
| Is AirTrip publicy listed? | Yes, AirTrip is a public company listed on TKS. |
| What is the stock symbol of AirTrip? | AirTrip trades under 6191 ticker. |
| When did AirTrip go public? | AirTrip went public in 2016. |
| Who are competitors of AirTrip? | Similar companies to AirTrip include e.g. Corporate Travel Management, Flight Centre, Helloworld Travel, Web Travel Group. |
| What is the current market cap of AirTrip? | AirTrip's current market cap is $132M |
| What is the current revenue of AirTrip? | AirTrip's last 12-month revenue is $184M. |
| What is the current EBITDA of AirTrip? | AirTrip's last 12-month EBITDA is $19.2M. |
| What is the current EV/Revenue multiple of AirTrip? | Current revenue multiple of AirTrip is 0.3x. |
| What is the current EV/EBITDA multiple of AirTrip? | Current EBITDA multiple of AirTrip is 3.0x. |
| What is the current revenue growth of AirTrip? | AirTrip revenue growth between 2023 and 2024 was 14%. |
| Is AirTrip profitable? | Yes, AirTrip is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
