AirTrip - Public Comps and Valuation Multiples

AirTrip Overview

About AirTrip

AirTrip Corp engages in the online travel agency business in Japan. The company also provides tourism services. In addition, it offers IT offshore development project services, such as laboratory offshore development and BPO services. Further, the company engages in the investment business.

Founded

2007

HQ

Employees

1.4K+

Website

evolableasia.com

Sectors

Travel Services
Online Travel
Vertical Marketplaces
TravelTech
Service Providers

Financials

LTM Revenue $179M

Last FY EBITDA $20.0M

EV

$25.3M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AirTrip Financials

As of December 2025, AirTrip reported last 12-month revenue of $179M.

In the same period, AirTrip achieved $12.8M in LTM net income.

See AirTrip valuation multiples based on analyst estimates

AirTrip P&L

In the most recent fiscal year, AirTrip reported revenue of $179M and EBITDA of $20.0M.

AirTrip expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AirTrip valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$179M	XXX	$179M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$103M	XXX	XXX	XXX
Gross Margin	n/a	XXX	57%	XXX	XXX	XXX
EBITDA	n/a	XXX	$20.0M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBIT	$20.2M	XXX	$19.8M	XXX	XXX	XXX
EBIT Margin	11%	XXX	11%	XXX	XXX	XXX
Net Profit	$12.8M	XXX	$11.3M	XXX	XXX	XXX
Net Margin	7%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for AirTrip including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $179M. In the most recent fiscal year, AirTrip achieved $179M in revenue and $20.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$179M	Analyst estimates available to subscribers	$179M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$103M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	57.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$20.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	11.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$20.2M	Analyst estimates available to subscribers	$19.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.3% EBIT margin	Analyst estimates available to subscribers	11.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$12.8M	Analyst estimates available to subscribers	$11.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.2% net profit margin	Analyst estimates available to subscribers	6.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for AirTrip

This financial data table provides comprehensive performance metrics for AirTrip, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

AirTrip generated $179M in revenue over the last twelve months.
Net income over the last twelve months reached $12.8M.

Fiscal Year Performance

In the most recent fiscal year, AirTrip reported $179M in total revenue.
Fiscal year EBITDA was $20.0M.
The company maintained a gross profit margin of 57.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.1%.
Net profit margin reached 6.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for AirTrip. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

AirTrip Stock Performance

AirTrip has current market cap of JPY 17.5B (or $112M), and EV of JPY 4.0B (or $25.3M).

Market Cap Evolution

AirTrip Stock Data

As of January 14, 2026, AirTrip's stock price is JPY 779 (or $5).

See AirTrip trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$25.3M	$112M	XXX	XXX	XXX	XXX	$0.52

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

AirTrip Valuation Multiples

AirTrip's trades at 0.1x EV/Revenue multiple, and 1.3x EV/EBITDA.

See valuation multiples for AirTrip and 15K+ public comps

AirTrip Financial Valuation Multiples

As of January 14, 2026, AirTrip has market cap of $112M and EV of $25.3M.

Equity research analysts estimate AirTrip's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

AirTrip has a P/E ratio of 8.7x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$112M	XXX	$112M	XXX	XXX	XXX
EV (current)	$25.3M	XXX	$25.3M	XXX	XXX	XXX
EV/Revenue	0.1x	XXX	0.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	1.3x	XXX	XXX	XXX
EV/EBIT	1.3x	XXX	1.3x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	8.7x	XXX	8.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	1.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AirTrip Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

AirTrip Margins & Growth Rates

AirTrip's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

AirTrip's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AirTrip's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for AirTrip and other 15K+ public comps

AirTrip Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	46%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial