🚀 VC round data is live in beta, check it out!

H.I.S. Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for H.I.S. Group and similar public comparables like Rainbow Tours, Theeb, Issta, Net Holding and more.

H.I.S. Group Overview

About H.I.S. Group

H.I.S. Co Ltd is a Japanese tourism and leisure company. The company organises itself into six segments: travel business, Huis Ten Bosch Group, hotel business, transportation business, The Kyushu Sanko Group, and other business. The travel business segment, which contributes the vast majority of company revenue, includes the company's domestic and international travel agency operations including tours, cruises, honeymoons, and airline tickets. The Huis Ten Bosch Group, the second- largest contributor to company revenue, includes H.I.S.'s theme and water park operations. The company earns the majority of its revenue within Japan.


Founded

1980

HQ

Japan

Employees

17.1K

Website

his.co.jp

Financials (LTM)

Revenue: $2B
EBITDA: $148M

EV

$990M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

H.I.S. Group Financials

H.I.S. Group reported last 12-month revenue of $2B and EBITDA of $148M.

In the same LTM period, H.I.S. Group generated $775M in gross profit, $148M in EBITDA, and $38M in net income.

Revenue (LTM)


H.I.S. Group P&L

In the most recent fiscal year, H.I.S. Group reported revenue of $2B and EBITDA of $146M.

H.I.S. Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See H.I.S. Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$2BXXX$2BXXXXXXXXX
Gross Profit$775MXXX$749MXXXXXXXXX
Gross Margin32%XXX31%XXXXXXXXX
EBITDA$148MXXX$146MXXXXXXXXX
EBITDA Margin6%XXX6%XXXXXXXXX
EBIT Margin3%XXX3%XXXXXXXXX
Net Profit$38MXXX$30MXXXXXXXXX
Net Margin2%XXX1%XXXXXXXXX
Net Debt——$334MXXXXXXXXX

Financial data powered by Morningstar, Inc.

H.I.S. Group Stock Performance

H.I.S. Group has current market cap of $576M, and enterprise value of $990M.

Market Cap Evolution


H.I.S. Group's stock price is $7.71.

See H.I.S. Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$990M$576M(0.4%)XXXXXXXXX$0.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

H.I.S. Group Valuation Multiples

H.I.S. Group trades at 0.4x EV/Revenue multiple, and 6.7x EV/EBITDA.

See valuation multiples for H.I.S. Group and 15K+ public comps

EV / Revenue (LTM)


H.I.S. Group Financial Valuation Multiples

As of March 7, 2026, H.I.S. Group has market cap of $576M and EV of $990M.

Equity research analysts estimate H.I.S. Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

H.I.S. Group has a P/E ratio of 15.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$576MXXX$576MXXXXXXXXX
EV (current)$990MXXX$990MXXXXXXXXX
EV/Revenue0.4xXXX0.4xXXXXXXXXX
EV/EBITDA6.7xXXX6.8xXXXXXXXXX
EV/EBIT12.5xXXX13.2xXXXXXXXXX
EV/Gross Profit1.3xXXX1.3xXXXXXXXXX
P/E15.1xXXX19.0xXXXXXXXXX
EV/FCF17.0xXXX11.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified H.I.S. Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

H.I.S. Group Margins & Growth Rates

H.I.S. Group's revenue in the last 12 month grew by 7%.

H.I.S. Group's revenue per employee in the last FY averaged $0.1M.

H.I.S. Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

H.I.S. Group's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for H.I.S. Group and other 15K+ public comps

H.I.S. Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth7%XXX6%XXXXXXXXX
EBITDA Margin6%XXX6%XXXXXXXXX
EBITDA Growth5%XXX4%XXXXXXXXX
Rule of 40—XXX13%XXXXXXXXX
Bessemer Rule of X—XXX23%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
Opex to Revenue—XXX28%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

H.I.S. Group Public Comps

See public comps and valuation multiples for other Travel Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Rainbow ToursXXXXXXXXXXXXXXXXXX
TheebXXXXXXXXXXXXXXXXXX
IsstaXXXXXXXXXXXXXXXXXX
Net HoldingXXXXXXXXXXXXXXXXXX
Lion Travel Service Co.XXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

H.I.S. Group M&A Activity

H.I.S. Group acquired XXX companies to date.

Last acquisition by H.I.S. Group was on XXXXXXXX, XXXXX. H.I.S. Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by H.I.S. Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

H.I.S. Group Investment Activity

H.I.S. Group invested in XXX companies to date.

H.I.S. Group made its latest investment on XXXXXXXX, XXXXX. H.I.S. Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by H.I.S. Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About H.I.S. Group

When was H.I.S. Group founded?H.I.S. Group was founded in 1980.
Where is H.I.S. Group headquartered?H.I.S. Group is headquartered in Japan.
How many employees does H.I.S. Group have?As of today, H.I.S. Group has over 17K employees.
Who is the CEO of H.I.S. Group?H.I.S. Group's CEO is Motoshi Yada.
Is H.I.S. Group publicly listed?Yes, H.I.S. Group is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of H.I.S. Group?H.I.S. Group trades under 9603 ticker.
When did H.I.S. Group go public?H.I.S. Group went public in 2002.
Who are competitors of H.I.S. Group?H.I.S. Group main competitors are Rainbow Tours, Theeb, Issta, Net Holding.
What is the current market cap of H.I.S. Group?H.I.S. Group's current market cap is $576M.
What is the current revenue of H.I.S. Group?H.I.S. Group's last 12 months revenue is $2B.
What is the current revenue growth of H.I.S. Group?H.I.S. Group revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of H.I.S. Group?Current revenue multiple of H.I.S. Group is 0.4x.
Is H.I.S. Group profitable?Yes, H.I.S. Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of H.I.S. Group?H.I.S. Group's last 12 months EBITDA is $148M.
What is H.I.S. Group's EBITDA margin?H.I.S. Group's last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of H.I.S. Group?Current EBITDA multiple of H.I.S. Group is 6.7x.
What is the current FCF of H.I.S. Group?H.I.S. Group's last 12 months FCF is $58M.
What is H.I.S. Group's FCF margin?H.I.S. Group's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of H.I.S. Group?Current FCF multiple of H.I.S. Group is 17.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial