🚀 VC round data is live in beta, check it out!
- Public Comps
- H.I.S. Group
H.I.S. Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for H.I.S. Group and similar public comparables like Rainbow Tours, Theeb, Issta, Net Holding and more.
H.I.S. Group Overview
About H.I.S. Group
H.I.S. Co Ltd is a Japanese tourism and leisure company. The company organises itself into six segments: travel business, Huis Ten Bosch Group, hotel business, transportation business, The Kyushu Sanko Group, and other business. The travel business segment, which contributes the vast majority of company revenue, includes the company's domestic and international travel agency operations including tours, cruises, honeymoons, and airline tickets. The Huis Ten Bosch Group, the second- largest contributor to company revenue, includes H.I.S.'s theme and water park operations. The company earns the majority of its revenue within Japan.
Founded
1980
HQ

Employees
17.1K
Website
Sectors
Financials (LTM)
EV
$990M
H.I.S. Group Financials
H.I.S. Group reported last 12-month revenue of $2B and EBITDA of $148M.
In the same LTM period, H.I.S. Group generated $775M in gross profit, $148M in EBITDA, and $38M in net income.
Revenue (LTM)
H.I.S. Group P&L
In the most recent fiscal year, H.I.S. Group reported revenue of $2B and EBITDA of $146M.
H.I.S. Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $775M | XXX | $749M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $148M | XXX | $146M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $38M | XXX | $30M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | — | — | $334M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
H.I.S. Group Stock Performance
H.I.S. Group has current market cap of $576M, and enterprise value of $990M.
Market Cap Evolution
H.I.S. Group's stock price is $7.71.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $990M | $576M | (0.4%) | XXX | XXX | XXX | $0.41 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialH.I.S. Group Valuation Multiples
H.I.S. Group trades at 0.4x EV/Revenue multiple, and 6.7x EV/EBITDA.
EV / Revenue (LTM)
H.I.S. Group Financial Valuation Multiples
As of March 7, 2026, H.I.S. Group has market cap of $576M and EV of $990M.
Equity research analysts estimate H.I.S. Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
H.I.S. Group has a P/E ratio of 15.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $576M | XXX | $576M | XXX | XXX | XXX |
| EV (current) | $990M | XXX | $990M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 12.5x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| P/E | 15.1x | XXX | 19.0x | XXX | XXX | XXX |
| EV/FCF | 17.0x | XXX | 11.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified H.I.S. Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


H.I.S. Group Margins & Growth Rates
H.I.S. Group's revenue in the last 12 month grew by 7%.
H.I.S. Group's revenue per employee in the last FY averaged $0.1M.
H.I.S. Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
H.I.S. Group's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
H.I.S. Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
H.I.S. Group Public Comps
See public comps and valuation multiples for other Travel Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Rainbow Tours | XXX | XXX | XXX | XXX | XXX | XXX |
| Theeb | XXX | XXX | XXX | XXX | XXX | XXX |
| Issta | XXX | XXX | XXX | XXX | XXX | XXX |
| Net Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Lion Travel Service Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
H.I.S. Group M&A Activity
H.I.S. Group acquired XXX companies to date.
Last acquisition by H.I.S. Group was on XXXXXXXX, XXXXX. H.I.S. Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by H.I.S. Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialH.I.S. Group Investment Activity
H.I.S. Group invested in XXX companies to date.
H.I.S. Group made its latest investment on XXXXXXXX, XXXXX. H.I.S. Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by H.I.S. Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout H.I.S. Group
| When was H.I.S. Group founded? | H.I.S. Group was founded in 1980. |
| Where is H.I.S. Group headquartered? | H.I.S. Group is headquartered in Japan. |
| How many employees does H.I.S. Group have? | As of today, H.I.S. Group has over 17K employees. |
| Who is the CEO of H.I.S. Group? | H.I.S. Group's CEO is Motoshi Yada. |
| Is H.I.S. Group publicly listed? | Yes, H.I.S. Group is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of H.I.S. Group? | H.I.S. Group trades under 9603 ticker. |
| When did H.I.S. Group go public? | H.I.S. Group went public in 2002. |
| Who are competitors of H.I.S. Group? | H.I.S. Group main competitors are Rainbow Tours, Theeb, Issta, Net Holding. |
| What is the current market cap of H.I.S. Group? | H.I.S. Group's current market cap is $576M. |
| What is the current revenue of H.I.S. Group? | H.I.S. Group's last 12 months revenue is $2B. |
| What is the current revenue growth of H.I.S. Group? | H.I.S. Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of H.I.S. Group? | Current revenue multiple of H.I.S. Group is 0.4x. |
| Is H.I.S. Group profitable? | Yes, H.I.S. Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of H.I.S. Group? | H.I.S. Group's last 12 months EBITDA is $148M. |
| What is H.I.S. Group's EBITDA margin? | H.I.S. Group's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of H.I.S. Group? | Current EBITDA multiple of H.I.S. Group is 6.7x. |
| What is the current FCF of H.I.S. Group? | H.I.S. Group's last 12 months FCF is $58M. |
| What is H.I.S. Group's FCF margin? | H.I.S. Group's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of H.I.S. Group? | Current FCF multiple of H.I.S. Group is 17.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.